Intermedical Care and Lab Hospital Public Company Limited (IMH.BK)
THB 4.8
(0.0%)
THB 4.8
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 669.61 Million | 639.83 Million | 942.63 Million | 238.2 Million | 333.92 Million | 320.25 Million |
| Cost of Revenue | 426.93 Million | 304.84 Million | 315.54 Million | 180.22 Million | 234.74 Million | 216.3 Million |
| Gross Profit | 242.67 Million | 334.98 Million | 627.08 Million | 57.98 Million | 99.17 Million | 103.94 Million |
| Operating Expenses | 178.74 Million | 112.93 Million | 93.71 Million | 74.03 Million | 84.99 Million | 82.56 Million |
| Selling, General and Administrative Expenses | 178.74 Million | 124.3 Million | 103.95 Million | 78.37 Million | 87.18 Million | 84.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.04 Million | -11.36 Million | -10.24 Million | -4.33 Million | -2.18 Million | 2.22 Million |
| Cost and Expenses | 598.64 Million | 417.78 Million | 409.25 Million | 254.26 Million | 319.74 Million | 298.86 Million |
| Operating Income | 70.96 Million | 222.04 Million | 531.55 Million | -16.05 Million | 14.17 Million | 21.38 Million |
| Interest Expense | 36.48 Million | 10.82 Million | 8.75 Million | 1.54 Million | 3.82 Million | 3.55 Million |
| Income Tax Expense | 12.72 Million | 38.12 Million | 100.1 Million | -786.79 Thousand | 358.18 Thousand | 4.21 Million |
| Earnings before Tax | 34.48 Million | 211.22 Million | 522.8 Million | -17.39 Million | 10.85 Million | 18.27 Million |
| Net Income | 21.48 Million | 173.1 Million | 422.69 Million | -16.6 Million | 10.49 Million | 14.06 Million |
| Earnings Per Share Basic | 0.10 | 0.81 | 1.97 | -0.08 | 0.05 | 0.07 |
| Earnings Per Share Diluted | 0.10 | 0.81 | 1.97 | -0.08 | 0.05 | 0.07 |
| Weighted Average Shares Outstanding | 214 Million | 214 Million | 214.73 Million | 215 Million | 215 Million | 215 Million |
| Weighted Average Shares Outstanding (Diluted) | 214 Million | 214 Million | 214.73 Million | 215 Million | 215 Million | 215 Million |
| Gross Margin | 0.36 | 0.52 | 0.67 | 0.24 | 0.30 | 0.32 |
| EBIT Margin | 0.17 | 0.40 | 0.60 | 0.04 | 0.10 | 0.12 |
| Profit Margin | 0.03 | 0.27 | 0.45 | -0.07 | 0.03 | 0.04 |
| EBITDA | 113.3 Million | 257.81 Million | 568.07 Million | 9.74 Million | 32.8 Million | 39.99 Million |
| Earnings Before Tax Margin | 0.11 | 0.35 | 0.56 | -0.07 | 0.04 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 196.06 Million | 183.47 Million | 214.12 Million | 669.61 Million | 169.61 Million | 158.32 Million |
| Cost of Revenue | 149.73 Million | 128.09 Million | 153.79 Million | 426.93 Million | 128.46 Million | 85.43 Million |
| Gross Profit | 46.33 Million | 55.38 Million | 60.33 Million | 242.67 Million | 41.15 Million | 72.89 Million |
| Operating Expenses | 30.96 Million | 37.08 Million | 74.19 Million | 178.74 Million | 43.6 Million | 27.35 Million |
| Selling, General and Administrative Expenses | 30.96 Million | 37.08 Million | 74.19 Million | - | 44.82 Million | 28.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.52 Million | - | - | - | - | - |
| Cost and Expenses | 180.69 Million | 165.17 Million | 227.99 Million | 605.68 Million | 172.06 Million | 112.79 Million |
| Operating Income | 15.37 Million | 18.29 Million | -13.86 Million | 63.92 Million | -2.44 Million | 45.53 Million |
| Interest Expense | 15.3 Million | 13.59 Million | 13.97 Million | 36.48 Million | 13.48 Million | 6.31 Million |
| Income Tax Expense | 4.5 Million | 6.38 Million | -5.22 Million | 12.72 Million | 1.48 Million | 8.58 Million |
| Earnings before Tax | 5.59 Million | 5.79 Million | -25.53 Million | 34.48 Million | -15.93 Million | 39.21 Million |
| Net Income | 2.2 Million | 72.6 Thousand | -19.69 Million | 21.48 Million | -18.33 Million | 30.58 Million |
| Earnings Per Share Basic | 0.01 | 0.00 | -0.09 | - | -0.09 | 0.14 |
| Earnings Per Share Diluted | 0.01 | 0.00 | -0.09 | - | -0.09 | 0.14 |
| Weighted Average Shares Outstanding | 214 Million | 214 Million | 214 Million | 214 Million | 214 Million | 214 Million |
| Weighted Average Shares Outstanding (Diluted) | 214 Million | 214 Million | 214 Million | 214 Million | 214 Million | 214 Million |
| Gross Margin | 0.24 | 0.30 | 0.28 | 0.36 | 0.24 | 0.46 |
| EBIT Margin | 0.15 | 0.16 | -0.01 | - | 0.06 | 0.35 |
| Profit Margin | 0.01 | 0.00 | -0.09 | 0.03 | -0.11 | 0.19 |
| EBITDA | 35.04 Million | 29.62 Million | -1.86 Million | - | 9.43 Million | 55.31 Million |
| Earnings Before Tax Margin | 0.08 | 0.10 | -0.06 | 0.10 | -0.01 | 0.29 |
MAGI
CELLO
REVG
HCSG
GFTRF
SHEN