USD 11.07
(-4.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 287.22 Million | 293.6 Million | 274.86 Million | 245.07 Million | 221.72 Million | 160.59 Million |
Cost of Revenue | 193.71 Million | 97.68 Million | 87.12 Million | 75.55 Million | 71.92 Million | 48.22 Million |
Gross Profit | 93.51 Million | 195.92 Million | 187.73 Million | 169.52 Million | 149.8 Million | 112.36 Million |
Operating Expenses | 118.41 Million | 123.03 Million | 114.78 Million | 114.43 Million | 112.62 Million | 81.22 Million |
Selling, General and Administrative Expenses | 27.11 Million | 24.78 Million | 23.52 Million | 20.63 Million | 20.18 Million | 14.82 Million |
Research and Development Expenses | - | 0.12 | 0.12 | 0.06 | 0.04 | 0.04 |
Other Expenses | - | 98.25 Million | 91.26 Million | 93.8 Million | 92.43 Million | 66.4 Million |
Cost and Expenses | 222.49 Million | 220.72 Million | 201.91 Million | 189.98 Million | 184.54 Million | 129.45 Million |
Operating Income | 64.73 Million | 76.26 Million | 73.22 Million | 55.09 Million | 37.17 Million | 31.14 Million |
Interest Expense | 49.16 Million | 47.37 Million | 38.63 Million | 35.48 Million | 33.46 Million | 22.9 Million |
Income Tax Expense | - | -2.59 Million | 42.8 Million | 37.04 Million | 34.47 Million | -1.57 Million |
Earnings before Tax | 21.06 Million | 35.56 Million | 33.95 Million | 13.52 Million | 8.22 Million | 6.65 Million |
Net Income | 18.2 Million | 31.47 Million | -8.84 Million | -23.51 Million | -26.25 Million | 5.7 Million |
Earnings Per Share Basic | 0.19 | 0.34 | -0.11 | -0.30 | -0.38 | 0.11 |
Earnings Per Share Diluted | 0.19 | 0.34 | -0.10 | -0.30 | -0.38 | 0.10 |
Weighted Average Shares Outstanding | 94.26 Million | 90.61 Million | 84.04 Million | 78.21 Million | 68.76 Million | 53.51 Million |
Weighted Average Shares Outstanding (Diluted) | 94.55 Million | 90.94 Million | 84.61 Million | 78.79 Million | 69.2 Million | 54.93 Million |
Gross Margin | 0.33 | 0.67 | 0.68 | 0.69 | 0.68 | 0.70 |
EBIT Margin | 0.55 | 0.59 | 0.60 | 0.61 | 0.58 | 0.61 |
Profit Margin | 0.06 | 0.11 | -0.03 | -0.10 | -0.12 | 0.04 |
EBITDA | 158.79 Million | 181.19 Million | 163.85 Million | 148.89 Million | 129.61 Million | 95.96 Million |
Earnings Before Tax Margin | 0.23 | 0.26 | 0.27 | 0.22 | 0.17 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 76.39 Million | 74.6 Million | 72.8 Million | 72.62 Million | 287.22 Million | 72.01 Million |
Cost of Revenue | -5.45 Million | 50.04 Million | 48.62 Million | 48.6 Million | 193.71 Million | 32.57 Million |
Gross Profit | 81.85 Million | 24.56 Million | 24.17 Million | 24.01 Million | 93.51 Million | 39.44 Million |
Operating Expenses | 4.44 Million | 31.21 Million | 6.87 Million | 7.12 Million | 28.77 Million | 6.1 Million |
Selling, General and Administrative Expenses | 4.44 Million | 7.12 Million | 6.45 Million | 6.69 Million | - | 6.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -17.21 Million | 24.08 Million | -6.87 Million | -7.12 Million | -28.77 Million | -6.42 Million |
Cost and Expenses | -1 Million | 57.58 Million | 55.49 Million | 55.73 Million | 222.49 Million | 38.68 Million |
Operating Income | 78.23 Million | 17.02 Million | 17.3 Million | 16.88 Million | 64.73 Million | 33.33 Million |
Interest Expense | -74.21 Million | 15.16 Million | 13.83 Million | 14.47 Million | 55 Million | -12.04 Million |
Income Tax Expense | -645 Thousand | 239 Thousand | 406 Thousand | -55.87 Million | 2.85 Million | 707 Thousand |
Earnings before Tax | 6.72 Million | 3.23 Million | 4.88 Million | 4.78 Million | 21.06 Million | 6.08 Million |
Net Income | 5.61 Million | 4.61 Million | 4.62 Million | 4.43 Million | 18.8 Million | 5.37 Million |
Earnings Per Share Basic | 0.05 | 0.04 | 0.04 | 0.04 | - | 0.06 |
Earnings Per Share Diluted | 0.05 | 0.04 | 0.05 | 0.04 | - | 0.06 |
Weighted Average Shares Outstanding | 102.67 Million | 102.91 Million | 101.99 Million | 98.98 Million | 94.26 Million | 93.53 Million |
Weighted Average Shares Outstanding (Diluted) | 102.98 Million | 103.2 Million | 102.23 Million | 99.33 Million | 94.55 Million | 93.84 Million |
Gross Margin | 1.07 | 0.33 | 0.33 | 0.33 | 0.33 | 0.55 |
EBIT Margin | -0.59 | 0.55 | 0.56 | 0.55 | - | 0.77 |
Profit Margin | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 |
EBITDA | -45.44 Million | 41.11 Million | 41.1 Million | 40.23 Million | - | 55.57 Million |
Earnings Before Tax Margin | 1.02 | 0.23 | 0.24 | 0.23 | 0.23 | 0.46 |
BFIN
IHL
LOT
7722
CCFC
AAGRW