Guomai Technologies, Inc. (002093.SZ)
CNY 8.75
(4.42%)
CNY 8.75
(4.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 532.65 Million | 514.55 Million | 480.47 Million | 435.78 Million | 524.07 Million | 983.4 Million |
| Cost of Revenue | 281.15 Million | 246.65 Million | 154.35 Million | 149.76 Million | 234.51 Million | 614.85 Million |
| Gross Profit | 251.5 Million | 267.89 Million | 326.12 Million | 286.01 Million | 289.56 Million | 368.54 Million |
| Operating Expenses | 121.06 Million | 182.83 Million | 243.79 Million | 194.9 Million | 206.93 Million | 275.77 Million |
| Selling, General and Administrative Expenses | 88.69 Million | 53.35 Million | 72.12 Million | 58.14 Million | 68.66 Million | 86.14 Million |
| Research and Development Expenses | 32.9 Million | 34.05 Million | 38.3 Million | 41.3 Million | 43.21 Million | 56.5 Million |
| Other Expenses | 733.17 Thousand | 95.42 Million | 133.36 Million | 95.45 Million | 95.05 Million | 295.62 Thousand |
| Cost and Expenses | 430.57 Million | 429.49 Million | 398.14 Million | 344.67 Million | 441.44 Million | 890.62 Million |
| Operating Income | 130.43 Million | 107.93 Million | 109.08 Million | 107.83 Million | 119.98 Million | 129.76 Million |
| Interest Expense | 5.9 Million | 7.04 Million | 6.85 Million | 12.51 Million | 26.86 Million | 49.41 Million |
| Income Tax Expense | 22.72 Million | -2.62 Million | 8.79 Million | 15.68 Million | 13.81 Million | 25.38 Million |
| Earnings before Tax | 115.13 Million | 71.58 Million | 108.67 Million | 97.58 Million | 119.53 Million | 130.06 Million |
| Net Income | 104.46 Million | 71.58 Million | 97.81 Million | 80.86 Million | 106.64 Million | 130.24 Million |
| Earnings Per Share Basic | 0.10 | 0.07 | 0.10 | 0.08 | 0.11 | 0.13 |
| Earnings Per Share Diluted | 0.10 | 0.07 | 0.10 | 0.08 | 0.11 | 0.13 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 994.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.47 | 0.52 | 0.68 | 0.66 | 0.55 | 0.37 |
| EBIT Margin | 0.28 | 0.29 | 0.35 | 0.36 | 0.33 | 0.23 |
| Profit Margin | 0.20 | 0.14 | 0.20 | 0.19 | 0.20 | 0.13 |
| EBITDA | 150.4 Million | 102.75 Million | 139.36 Million | 140.27 Million | 165.7 Million | 185.48 Million |
| Earnings Before Tax Margin | 0.24 | 0.21 | 0.23 | 0.25 | 0.23 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 141.55 Million | 107.05 Million | 113.95 Million | 212.47 Million | 520.42 Million | 114.45 Million |
| Cost of Revenue | 85.02 Million | 50.21 Million | 40.6 Million | 164.7 Million | 309.7 Million | 44 Million |
| Gross Profit | 56.52 Million | 56.84 Million | 73.34 Million | 47.77 Million | 210.72 Million | 70.45 Million |
| Operating Expenses | 15.6 Million | 26.27 Million | 34.9 Million | 45.58 Million | 120.87 Million | 29.58 Million |
| Selling, General and Administrative Expenses | 35.3 Million | 19.86 Million | 28.33 Million | 32.09 Million | - | 46.39 Million |
| Research and Development Expenses | 5.91 Million | 6.54 Million | 6.61 Million | 10.96 Million | - | 8.18 Million |
| Other Expenses | -25.61 Million | 130.11 Thousand | 52.04 Thousand | -2.52 Million | 733.17 Thousand | -5216.40 |
| Cost and Expenses | 100.63 Million | 76.49 Million | 75.5 Million | 210.28 Million | 430.57 Million | 73.59 Million |
| Operating Income | 91.14 Million | 30.56 Million | 38.44 Million | 2.19 Million | 89.84 Million | 41.4 Million |
| Interest Expense | 2.24 Million | 2.91 Million | 1.71 Million | 1.43 Million | 5.9 Million | 1.22 Million |
| Income Tax Expense | 19.08 Million | 4.11 Million | 12.78 Million | 2.48 Million | 22.72 Million | 5.68 Million |
| Earnings before Tax | 91.13 Million | 17.2 Million | 65.32 Million | 16.1 Million | 115.13 Million | 41.4 Million |
| Net Income | 70.23 Million | 19.22 Million | 58.64 Million | 15.76 Million | 104.46 Million | 33.55 Million |
| Earnings Per Share Basic | 0.07 | 0.02 | 0.06 | 0.02 | - | 0.03 |
| Earnings Per Share Diluted | 0.07 | 0.02 | 0.06 | 0.02 | - | 0.03 |
| Weighted Average Shares Outstanding | 993.47 Million | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 993.47 Million | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.40 | 0.53 | 0.64 | 0.22 | 0.40 | 0.62 |
| EBIT Margin | 0.66 | 0.45 | 0.49 | 0.09 | - | 0.39 |
| Profit Margin | 0.50 | 0.18 | 0.51 | 0.07 | 0.20 | 0.29 |
| EBITDA | 93.37 Million | 47.75 Million | 55.32 Million | 18.3 Million | - | 44.71 Million |
| Earnings Before Tax Margin | 0.64 | 0.29 | 0.34 | 0.01 | 0.17 | 0.36 |
PRIO3
FFNT
MALEE
BFIN
IHL
LOT