BRL 39.92
(-3.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.9 Billion | 6.36 Billion | 4.39 Billion | 1.9 Billion | 1.64 Billion | 848.92 Million |
Cost of Revenue | 4.27 Billion | 2.1 Billion | 1.88 Billion | 1.28 Billion | 991.06 Million | 528.8 Million |
Gross Profit | 7.63 Billion | 4.25 Billion | 2.51 Billion | 617.25 Million | 653.28 Million | 320.11 Million |
Operating Expenses | 478.68 Million | 340.95 Million | 364.05 Million | -198.52 Million | -296.93 Million | 143.99 Million |
Selling, General and Administrative Expenses | 68.98 Million | 107.89 Million | 72.86 Million | 89.72 Million | 59.66 Million | 53.05 Million |
Research and Development Expenses | 24.36 Million | 14.85 Million | 10.26 Million | 471 Thousand | 595 Thousand | 2.56 Million |
Other Expenses | 101.98 Million | 218.21 Million | 280.92 Million | -288.72 Million | -357.19 Million | 88.37 Million |
Cost and Expenses | 4.74 Billion | 2.44 Billion | 2.24 Billion | 1.08 Billion | 694.12 Million | 672.8 Million |
Operating Income | 6.92 Billion | 3.89 Billion | 1.85 Billion | 417.26 Million | 839.88 Million | 174.94 Million |
Interest Expense | 671.02 Million | 398.35 Million | 263.75 Million | 191.43 Million | 109.4 Million | 6.23 Million |
Income Tax Expense | 924.76 Million | 234.74 Million | 166.07 Million | 31.16 Million | 55.43 Million | 36.5 Million |
Earnings before Tax | 6.1 Billion | 3.66 Billion | 1.49 Billion | 484.08 Million | 691.34 Million | 241.37 Million |
Net Income | 5.17 Billion | 3.42 Billion | 1.33 Billion | 452.76 Million | 635.9 Million | 204.87 Million |
Earnings Per Share Basic | 6.16 | 4.06 | 1.62 | 0.66 | 1.26 | 3.37 |
Earnings Per Share Diluted | 6.11 | 4.02 | 1.60 | 0.66 | 1.26 | 3.37 |
Weighted Average Shares Outstanding | 840.31 Million | 843.81 Million | 825.22 Million | 684.35 Million | 668.4 Million | 60.8 Million |
Weighted Average Shares Outstanding (Diluted) | 847.23 Million | 851.79 Million | 834.45 Million | 684.35 Million | 668.4 Million | 60.8 Million |
Gross Margin | 0.64 | 0.67 | 0.57 | 0.32 | 0.40 | 0.38 |
EBIT Margin | 0.74 | 0.75 | 0.62 | 0.66 | 0.76 | 0.30 |
Profit Margin | 0.44 | 0.54 | 0.30 | 0.24 | 0.39 | 0.24 |
EBITDA | 8.82 Billion | 4.69 Billion | 2.67 Billion | 1.63 Billion | 1.19 Billion | 335.51 Million |
Earnings Before Tax Margin | 0.58 | 0.61 | 0.42 | 0.22 | 0.51 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.59 Billion | 3.2 Billion | 2.99 Billion | 11.9 Billion | 4.04 Billion | 2.31 Billion |
Cost of Revenue | 2.22 Billion | 1.38 Billion | 911.03 Million | 4.57 Billion | 1.62 Billion | 843.07 Million |
Gross Profit | 2.37 Billion | 1.81 Billion | 2.08 Billion | 7.32 Billion | 2.41 Billion | 1.46 Billion |
Operating Expenses | 122.6 Million | 125.81 Million | 26.12 Million | 222.31 Million | 103.32 Million | 256.46 Million |
Selling, General and Administrative Expenses | 152.63 Million | 17.27 Million | 49.82 Million | - | 23.59 Million | 180.1 Million |
Research and Development Expenses | 4.53 Million | 450 Thousand | 21.97 Million | - | 1.27 Million | 1.1 Million |
Other Expenses | 30.03 Million | -5.04 Million | 23.69 Million | -55.95 Million | -57.53 Million | 4.73 Million |
Cost and Expenses | 2.34 Billion | 1.51 Billion | 937.16 Million | 4.8 Billion | 1.73 Billion | 1.09 Billion |
Operating Income | 2.25 Billion | 1.72 Billion | 2.05 Billion | 7.1 Billion | 2.23 Billion | 1.09 Billion |
Interest Expense | 275.13 Million | 175.85 Million | 197.53 Million | 708.85 Million | 580.93 Million | 161.06 Million |
Income Tax Expense | 1.04 Billion | 479.52 Million | 340.71 Million | 924.76 Million | 491.4 Million | -834 Thousand |
Earnings before Tax | 2.46 Billion | 1.52 Billion | 1.88 Billion | 6.1 Billion | 2.12 Billion | 840.13 Million |
Net Income | 1.42 Billion | 1.04 Billion | 1.54 Billion | 5.17 Billion | 1.62 Billion | 840.96 Million |
Earnings Per Share Basic | 1.70 | 1.25 | 1.85 | - | 1.95 | 1.00 |
Earnings Per Share Diluted | 1.69 | 1.24 | 1.85 | - | 1.93 | 0.99 |
Weighted Average Shares Outstanding | 837.2 Million | 838.04 Million | 834.52 Million | 840.31 Million | 836.32 Million | 841.7 Million |
Weighted Average Shares Outstanding (Diluted) | 841.21 Million | 842.01 Million | 836.7 Million | 847.23 Million | 843.88 Million | 847.57 Million |
Gross Margin | 0.52 | 0.57 | 0.70 | 0.62 | 0.60 | 0.64 |
EBIT Margin | 0.64 | 0.74 | 0.78 | - | 0.91 | 0.71 |
Profit Margin | 0.31 | 0.33 | 0.52 | 0.44 | 0.40 | 0.36 |
EBITDA | 2.92 Billion | 2.36 Billion | 2.34 Billion | - | 3.66 Billion | 1.63 Billion |
Earnings Before Tax Margin | 0.49 | 0.54 | 0.69 | 0.60 | 0.55 | 0.47 |
FFNT
MALEE
FEMY
IHL
LOT
002093