Dusit Thani Public Company Limited (DUSIT.BK)
THB 10.3
(0.0%)
THB 10.3
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.37 Billion | 4.09 Billion | 2.19 Billion | 2.27 Billion | 4.19 Billion | 4.63 Billion |
| Cost of Revenue | 3.61 Billion | 2.85 Billion | 2.04 Billion | 2.13 Billion | 3.08 Billion | 3.2 Billion |
| Gross Profit | 1.76 Billion | 1.24 Billion | 150.54 Million | 133.67 Million | 1.1 Billion | 1.42 Billion |
| Operating Expenses | 1.85 Billion | 1.69 Billion | 1.39 Billion | 1.31 Billion | 1.51 Billion | 1.41 Billion |
| Selling, General and Administrative Expenses | 2.57 Billion | 2.02 Billion | 1.53 Billion | 1.62 Billion | 1.99 Billion | 1.81 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -718.83 Million | -326.2 Million | -144.42 Million | -309.46 Million | -480.82 Million | 25.43 Million |
| Cost and Expenses | 5.47 Billion | 4.54 Billion | 3.43 Billion | 3.45 Billion | 4.6 Billion | 4.61 Billion |
| Operating Income | -95.84 Million | -393.26 Million | -1.24 Billion | -1.18 Billion | -363.63 Million | 12.8 Million |
| Interest Expense | 523.89 Million | 492.54 Million | 469.26 Million | 420.98 Million | 117.52 Million | 64.76 Million |
| Income Tax Expense | 12.81 Million | -15.62 Million | 23.68 Million | -626.23 Thousand | 189.28 Million | 85.68 Million |
| Earnings before Tax | -571.24 Million | -562.77 Million | -1 Billion | -1.05 Billion | 794.79 Million | 435.94 Million |
| Net Income | -569.82 Million | -547.14 Million | -1.02 Billion | -1.05 Billion | 605.51 Million | 289.83 Million |
| Earnings Per Share Basic | -0.67 | -0.65 | -1.21 | -1.24 | 0.72 | 0.34 |
| Earnings Per Share Diluted | -0.67 | -0.65 | -1.21 | -1.24 | 0.72 | 0.34 |
| Weighted Average Shares Outstanding | 845.28 Million | 845.28 Million | 845.28 Million | 845.28 Million | 845.28 Million | 845.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 845.28 Million | 845.28 Million | 845.28 Million | 845.28 Million | 845.28 Million | 845.28 Million |
| Gross Margin | 0.33 | 0.30 | 0.07 | 0.06 | 0.26 | 0.31 |
| EBIT Margin | 0.15 | 0.13 | -0.11 | -0.07 | 0.02 | 0.13 |
| Profit Margin | -0.11 | -0.13 | -0.47 | -0.46 | 0.14 | 0.06 |
| EBITDA | 804.84 Million | 838.42 Million | 393.48 Million | 161.91 Million | 1.37 Billion | 934.19 Million |
| Earnings Before Tax Margin | -0.02 | -0.10 | -0.57 | -0.52 | -0.09 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.37 Billion | 1.81 Billion | 5.37 Billion | 1.6 Billion | 1.18 Billion | 1.12 Billion |
| Cost of Revenue | 985.39 Million | 1.17 Billion | 3.87 Billion | 1.16 Billion | 843.25 Million | 772.19 Million |
| Gross Profit | 386.18 Million | 638.48 Million | 1.49 Billion | 437.4 Million | 338 Million | 348.84 Million |
| Operating Expenses | 686.74 Million | 711.69 Million | 2.57 Billion | 699.52 Million | 526.47 Million | 507.26 Million |
| Selling, General and Administrative Expenses | 686.74 Million | 711.69 Million | - | 699.52 Million | 653.05 Million | 624.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.84 Million | 6.77 Million | 27.46 Million | 6.91 Million | 6.91 Million | 6.84 Million |
| Cost and Expenses | 1.67 Billion | 1.88 Billion | 6.45 Billion | 1.86 Billion | 1.36 Billion | 1.27 Billion |
| Operating Income | -300.56 Million | -73.21 Million | -1.08 Billion | -262.11 Million | -150.09 Million | -112.33 Million |
| Interest Expense | 136.02 Million | 135.42 Million | 523.89 Million | 140.44 Million | 133.07 Million | 125.92 Million |
| Income Tax Expense | -5.1 Million | 20.21 Million | 12.81 Million | 42 Million | -15.98 Million | -12 Million |
| Earnings before Tax | -246.6 Million | 86.32 Million | -619.74 Million | -80.51 Million | -269.48 Million | -205.65 Million |
| Net Income | -160.76 Million | 122.11 Million | -569.82 Million | -145.53 Million | -246.96 Million | -185.94 Million |
| Earnings Per Share Basic | -0.19 | 0.14 | - | -0.17 | -0.29 | -0.22 |
| Earnings Per Share Diluted | -0.19 | 0.14 | - | -0.17 | -0.29 | -0.22 |
| Weighted Average Shares Outstanding | 845.28 Million | 845.28 Million | 845.28 Million | 845.28 Million | 845.28 Million | 845.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 845.28 Million | 845.28 Million | 845.28 Million | 845.28 Million | 845.28 Million | 845.28 Million |
| Gross Margin | 0.28 | 0.35 | 0.28 | 0.27 | 0.29 | 0.31 |
| EBIT Margin | 0.16 | 0.09 | - | -0.02 | 0.06 | 0.10 |
| Profit Margin | -0.12 | 0.07 | -0.11 | -0.09 | -0.21 | -0.17 |
| EBITDA | 222.09 Million | 154.67 Million | - | -30.85 Million | 68.75 Million | 107.52 Million |
| Earnings Before Tax Margin | -0.22 | -0.04 | -0.20 | -0.16 | -0.13 | -0.10 |
MRFG3
TISCO-R
3322
601126
1410
ISV