Marfrig Global Foods S.A. (MRFG3.SA)
BRL 16.29
(1.81%)
BRL 16.29
(1.81%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 132.21 Billion | 130.63 Billion | 85.38 Billion | 67.48 Billion | 48.76 Billion | 29.71 Billion |
| Cost of Revenue | 118.84 Billion | 112.87 Billion | 68.18 Billion | 55.75 Billion | 42.37 Billion | 25.87 Billion |
| Gross Profit | 13.37 Billion | 17.75 Billion | 17.2 Billion | 11.72 Billion | 6.38 Billion | 3.84 Billion |
| Operating Expenses | 12.25 Billion | 8.03 Billion | 4.56 Billion | 3.86 Billion | 2.97 Billion | 3.42 Billion |
| Selling, General and Administrative Expenses | 8.52 Billion | 8.16 Billion | 3.2 Billion | 2.59 Billion | 2.07 Billion | 1.39 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.73 Billion | -128.33 Million | 1.36 Billion | 1.26 Billion | 896.71 Million | 2.02 Billion |
| Cost and Expenses | 131.09 Billion | 120.91 Billion | 72.75 Billion | 59.62 Billion | 45.34 Billion | 29.29 Billion |
| Operating Income | 1.12 Billion | 7.75 Billion | 11.7 Billion | 6.94 Billion | 2.5 Billion | -771.6 Million |
| Interest Expense | 5.39 Billion | 4.18 Billion | 1.74 Billion | 1.81 Billion | 1.14 Billion | 1.11 Billion |
| Income Tax Expense | -1.08 Billion | -1.14 Million | 2.25 Billion | 597.44 Million | -229.61 Million | -397.53 Million |
| Earnings before Tax | -4.54 Billion | 2.77 Billion | 8.9 Billion | 5.12 Billion | 1.35 Billion | -1.88 Billion |
| Net Income | -1.51 Billion | 2.77 Billion | 6.64 Billion | 4.53 Billion | 1.58 Billion | 1.39 Billion |
| Earnings Per Share Basic | -2.37 | 4.25 | 9.77 | 6.44 | 2.53 | 2.25 |
| Earnings Per Share Diluted | -2.37 | 4.24 | 9.77 | 6.44 | 2.53 | 2.25 |
| Weighted Average Shares Outstanding | 641.42 Million | 654.39 Million | 680.24 Million | 703.86 Million | 625.45 Million | 621.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 641.42 Million | 654.86 Million | 680.24 Million | 703.86 Million | 625.45 Million | 621.07 Million |
| Gross Margin | 0.10 | 0.14 | 0.20 | 0.17 | 0.13 | 0.13 |
| EBIT Margin | 0.06 | 0.10 | 0.16 | 0.12 | 0.08 | -0.00 |
| Profit Margin | -0.01 | 0.02 | 0.08 | 0.07 | 0.03 | 0.05 |
| EBITDA | 7.66 Billion | 11.76 Billion | 12.23 Billion | 8.33 Billion | 4.6 Billion | 858.88 Million |
| Earnings Before Tax Margin | 0.01 | 0.06 | 0.14 | 0.10 | 0.05 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 36.05 Billion | 31.59 Billion | 132.21 Billion | 35.47 Billion | 34.69 Billion | 32.51 Billion |
| Cost of Revenue | 31.47 Billion | 28.01 Billion | 118.84 Billion | 31.11 Billion | 30.96 Billion | 29.45 Billion |
| Gross Profit | 4.58 Billion | 3.57 Billion | 13.37 Billion | 4.35 Billion | 3.72 Billion | 3.05 Billion |
| Operating Expenses | 2.99 Billion | 2.66 Billion | 12.25 Billion | 3.46 Billion | 3.01 Billion | 3.13 Billion |
| Selling, General and Administrative Expenses | 2.99 Billion | 2.66 Billion | - | 2.39 Billion | 2.09 Billion | 3.12 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.12 Billion | - | - | - | - | - |
| Cost and Expenses | 34.47 Billion | 30.68 Billion | 131.09 Billion | 34.58 Billion | 33.98 Billion | 32.58 Billion |
| Operating Income | 1.58 Billion | 904.28 Million | 1.35 Billion | 916.71 Million | 610.53 Million | -72.74 Million |
| Interest Expense | 1.23 Billion | 1.27 Billion | 5.39 Billion | 1.52 Billion | 1.08 Billion | 1.73 Billion |
| Income Tax Expense | -556.53 Million | -228.16 Million | -1.08 Billion | -241.01 Million | -413.57 Million | -82.52 Million |
| Earnings before Tax | 144.34 Million | -81.42 Million | -4.54 Billion | -258.82 Million | -943.05 Million | -1.9 Billion |
| Net Income | 75.36 Million | 62.61 Million | -1.51 Billion | 11.79 Million | -111.66 Million | -784.38 Million |
| Earnings Per Share Basic | 0.08 | 0.10 | - | 0.01 | -0.17 | -1.22 |
| Earnings Per Share Diluted | 0.08 | 0.10 | - | 0.01 | -0.17 | -1.22 |
| Weighted Average Shares Outstanding | 900.49 Million | 636.76 Million | 641.42 Million | 929.13 Million | 654.51 Million | 640.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 900.49 Million | 636.79 Million | 641.42 Million | 929.13 Million | 654.51 Million | 640.71 Million |
| Gross Margin | 0.13 | 0.11 | 0.10 | 0.12 | 0.11 | 0.09 |
| EBIT Margin | 0.09 | 0.08 | - | 0.08 | 0.11 | -0.00 |
| Profit Margin | 0.00 | 0.00 | -0.01 | 0.00 | -0.00 | -0.02 |
| EBITDA | 3.34 Billion | 2.6 Billion | - | 2.67 Billion | 3.86 Billion | -62.76 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.01 | 0.03 | 0.02 | -0.00 |
TISCO-R
3322
LANDO
1410
ISV
DUSIT