BRL 16.29
(1.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 130.95 Billion | 136.1 Billion | 48 Billion | 39.5 Billion | 31.57 Billion | 26.5 Billion |
Total Current Assets | 52.1 Billion | 50.59 Billion | 19.51 Billion | 18.41 Billion | 14.42 Billion | 11.76 Billion |
Cash And Short Term Investments | 21.87 Billion | 22.49 Billion | 8.4 Billion | 11.75 Billion | 8.41 Billion | 7.19 Billion |
Cash and Cash Equivalents | 6.46 Billion | 6.4 Billion | 1.75 Billion | 2.04 Billion | 1.77 Billion | 2.45 Billion |
Short Term Investments | 15.41 Billion | 16.08 Billion | 6.64 Billion | 9.71 Billion | 6.63 Billion | 4.73 Billion |
Net Receivables | 10.89 Billion | 10.52 Billion | 6.22 Billion | 3.52 Billion | 3.56 Billion | 2.71 Billion |
Inventory | 12.86 Billion | 16.05 Billion | 4.41 Billion | 2.88 Billion | 2.41 Billion | 1.83 Billion |
Other Current Assets | 5.65 Billion | 12.05 Billion | 612.97 Million | 496.34 Million | 29.13 Million | 16.57 Million |
Total Non-Current Assets | 78.85 Billion | 85.5 Billion | 28.48 Billion | 21.08 Billion | 17.15 Billion | 14.74 Billion |
Net PPE | 44.27 Billion | 49.24 Billion | 9.79 Billion | 8.06 Billion | 6.44 Billion | 5.23 Billion |
Good Will And Intangible Assets | 18.55 Billion | 20.41 Billion | 7.93 Billion | 7.98 Billion | 6.73 Billion | 6.55 Billion |
Good Will | 1.12 Billion | 1.78 Billion | 1.89 Billion | 1.76 Billion | 1.36 Billion | 1.24 Billion |
Intangible Assets | 17.42 Billion | 18.62 Billion | 6.03 Billion | 6.22 Billion | 5.37 Billion | 5.3 Billion |
Long-Term Investments | -14.44 Billion | -14.98 Billion | -300.55 Million | -9.65 Billion | -6.58 Billion | -4.68 Billion |
Tax Assets | 2.58 Billion | 3.01 Billion | 885.04 Million | 1.54 Billion | 1.41 Billion | 999.84 Million |
Other Non Current Assets | 27.88 Billion | 27.81 Billion | 10.18 Billion | 13.15 Billion | 9.15 Billion | 6.64 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 106.06 Billion | 109.65 Billion | 42.43 Billion | 35.99 Billion | 29.79 Billion | 22.49 Billion |
Total Current Liabilities | 42.17 Billion | 40.42 Billion | 17.04 Billion | 13.86 Billion | 10.61 Billion | 8.64 Billion |
Account Payables | 16.7 Billion | 18.82 Billion | 3.82 Billion | 2.76 Billion | 2.84 Billion | 2.33 Billion |
Tax Payables | 763.56 Million | 673.19 Million | 950.42 Million | 509.29 Million | 407.81 Million | 345.43 Million |
Short Term Debt | 8.78 Billion | 14.44 Billion | 7.13 Billion | 6.85 Billion | 4.83 Billion | 3.85 Billion |
Deferred Revenue | 15.17 Billion | 2.4 Billion | 1.99 Billion | 1.71 Billion | 2.75 Billion | 2.27 Billion |
Other Current Liabilities | 1.5 Billion | 4.74 Billion | 4.08 Billion | 2.53 Billion | 176.88 Million | 182.63 Million |
Total Non Current Liabilities | 63.89 Billion | 69.23 Billion | 25.38 Billion | 22.12 Billion | 19.18 Billion | 13.84 Billion |
Long-Term Debt | 47.29 Billion | 51.26 Billion | 24.16 Billion | 21.01 Billion | 17.74 Billion | 11.87 Billion |
Deferred Revenue Non Current | - | - | - | - | 136.27 Million | 387.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.04 Billion | 7.25 Billion | 1.1 Billion | 1.01 Billion | 1.16 Billion | 1.46 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.88 Billion | 26.44 Billion | 5.57 Billion | 3.51 Billion | 1.77 Billion | 4.01 Billion |
Stock Holders Equity | 7.63 Billion | 5.56 Billion | 3.91 Billion | 2.09 Billion | 618.56 Million | 673.46 Million |
Common Stock | 10.36 Billion | 8.2 Billion | 8.2 Billion | 8.2 Billion | 8.2 Billion | 7.42 Billion |
Retained Earnings | 3.15 Billion | 4.96 Billion | 2.48 Billion | 278.3 Million | -3.09 Billion | -3.31 Billion |
Accumulated other comprehensive income | -5.89 Billion | -7.59 Billion | -6.77 Billion | -6.1 Billion | -4.49 Billion | -3.53 Billion |
Common Stock Equity | 7.63 Billion | 5.56 Billion | 3.91 Billion | 2.09 Billion | 618.56 Million | 673.46 Million |
Capital Lease Obligation | 4.23 Billion | 3.6 Billion | 642.46 Million | 689.43 Million | 523.83 Million | 5.31 Million |
Total Investments | 974.63 Million | 1.1 Billion | 6.34 Billion | 60.02 Million | 45.69 Million | 42.54 Million |
Total Debt | 56.08 Billion | 65.71 Billion | 31.3 Billion | 27.87 Billion | 22.58 Billion | 15.72 Billion |
Net Debt | 49.62 Billion | 59.3 Billion | 29.54 Billion | 25.82 Billion | 20.8 Billion | 13.26 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 138.37 Billion | 131.28 Billion | 130.95 Billion | 130.95 Billion | 133.95 Billion | 127.04 Billion |
Total Current Assets | 57.78 Billion | 52.58 Billion | 52.1 Billion | 52.1 Billion | 54.06 Billion | 43.93 Billion |
Cash And Short Term Investments | 21.96 Billion | 20.77 Billion | 21.87 Billion | 21.87 Billion | 23.52 Billion | 18.59 Billion |
Cash and Cash Equivalents | 5.5 Billion | 3.7 Billion | 6.46 Billion | 6.46 Billion | 5.58 Billion | 5.62 Billion |
Short Term Investments | 16.45 Billion | 17.06 Billion | 15.41 Billion | 15.41 Billion | 17.94 Billion | 12.96 Billion |
Net Receivables | 12.34 Billion | 10.38 Billion | 10.89 Billion | 10.89 Billion | 9.94 Billion | 9.2 Billion |
Inventory | 16.88 Billion | 15.72 Billion | 12.86 Billion | 12.86 Billion | 14.39 Billion | 14.59 Billion |
Other Current Assets | 6.59 Billion | 5.69 Billion | 5.65 Billion | 5.65 Billion | 5.82 Billion | 1.22 Billion |
Total Non-Current Assets | 80.58 Billion | 78.7 Billion | 78.85 Billion | 78.85 Billion | 79.89 Billion | 83.1 Billion |
Net PPE | 46.61 Billion | 46.2 Billion | 44.27 Billion | 44.27 Billion | 45.32 Billion | 47.86 Billion |
Good Will And Intangible Assets | 18.97 Billion | 18.57 Billion | 18.55 Billion | 18.55 Billion | 19.1 Billion | 19.53 Billion |
Good Will | 1.28 Billion | 1.15 Billion | 1.12 Billion | 1.12 Billion | 1.19 Billion | 1.63 Billion |
Intangible Assets | 17.69 Billion | 17.42 Billion | 17.42 Billion | 17.42 Billion | 17.9 Billion | 17.89 Billion |
Long-Term Investments | 3.32 Billion | 2.44 Billion | -14.44 Billion | -14.44 Billion | -16.94 Billion | -11.97 Billion |
Tax Assets | 2.76 Billion | 2.59 Billion | 2.58 Billion | 2.58 Billion | 2.59 Billion | 2.67 Billion |
Other Non Current Assets | 8.91 Billion | 8.87 Billion | 27.88 Billion | 27.88 Billion | 29.82 Billion | 25.01 Billion |
Other Assets | 1.00 | -1.00 | - | - | - | - |
Total Liabilities | 115.16 Billion | 106.62 Billion | 106.06 Billion | 106.06 Billion | 107.52 Billion | 104.07 Billion |
Total Current Liabilities | 45.39 Billion | 41.16 Billion | 42.17 Billion | 42.17 Billion | 44.4 Billion | 38.41 Billion |
Account Payables | 18.25 Billion | 16.16 Billion | 16.7 Billion | 16.7 Billion | 17.74 Billion | 16.86 Billion |
Tax Payables | 868.33 Million | 791.27 Million | 763.56 Million | 763.56 Million | 611.57 Million | 752.77 Million |
Short Term Debt | 8.07 Billion | 7.39 Billion | 8.78 Billion | 8.78 Billion | 10.91 Billion | 14.52 Billion |
Deferred Revenue | 5.4 Billion | 5.05 Billion | 15.17 Billion | 15.17 Billion | 14.24 Billion | 2.95 Billion |
Other Current Liabilities | 13.66 Billion | 12.54 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 4.07 Billion |
Total Non Current Liabilities | 69.76 Billion | 65.46 Billion | 63.89 Billion | 63.89 Billion | 63.11 Billion | 65.66 Billion |
Long-Term Debt | 49.93 Billion | 45.6 Billion | 47.29 Billion | 47.29 Billion | 46.08 Billion | 47.92 Billion |
Deferred Revenue Non Current | 3.33 Billion | 3.35 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.29 Billion | 7.14 Billion | 7.04 Billion | 7.04 Billion | 7.27 Billion | 7.34 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.2 Billion | 24.65 Billion | 24.88 Billion | 24.88 Billion | 26.43 Billion | 22.96 Billion |
Stock Holders Equity | 5.64 Billion | 7.32 Billion | 7.63 Billion | 7.63 Billion | 6.12 Billion | 4.05 Billion |
Common Stock | 10.36 Billion | 10.36 Billion | 10.36 Billion | 10.36 Billion | 10.36 Billion | 8.2 Billion |
Retained Earnings | 3.29 Billion | 3.21 Billion | 3.15 Billion | 3.15 Billion | -1.52 Billion | -1.41 Billion |
Accumulated other comprehensive income | -8.02 Billion | -6.25 Billion | -5.89 Billion | -5.89 Billion | -7.38 Billion | -7.69 Billion |
Common Stock Equity | 5.64 Billion | 7.32 Billion | 7.63 Billion | 7.63 Billion | 6.12 Billion | 4.05 Billion |
Capital Lease Obligation | 3.33 Billion | 3.35 Billion | 4.23 Billion | 4.23 Billion | 4.08 Billion | 3.75 Billion |
Total Investments | 19.78 Billion | 19.51 Billion | 974.63 Million | 974.63 Million | 1 Billion | 985.66 Million |
Total Debt | 61.33 Billion | 56.35 Billion | 56.08 Billion | 56.08 Billion | 57 Billion | 62.44 Billion |
Net Debt | 55.82 Billion | 52.64 Billion | 49.62 Billion | 49.62 Billion | 51.42 Billion | 56.81 Billion |
TISCO-R
3322
LANDO
1410
ISV
DUSIT