Win Hanverky Holdings Limited (3322.HK)
HKD 0.17
(-4.52%)
HKD 0.17
(-4.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.07 Billion | 4.44 Billion | 4.13 Billion | 4.02 Billion | 5.03 Billion | 4.13 Billion |
| Cost of Revenue | 2.56 Billion | 3.46 Billion | 3.13 Billion | 3.05 Billion | 3.58 Billion | 2.99 Billion |
| Gross Profit | 504.13 Million | 989.07 Million | 998.99 Million | 964.9 Million | 1.45 Billion | 1.14 Billion |
| Operating Expenses | 735.5 Million | 1.01 Billion | 1.04 Billion | 998.14 Million | 1.25 Billion | 979.21 Million |
| Selling, General and Administrative Expenses | 784.4 Million | 1.04 Billion | 1.06 Billion | 1.01 Billion | 1.18 Billion | 1.09 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -48.89 Million | 27.55 Million | 12.08 Million | 11.91 Million | -71.47 Million | 11.3 Million |
| Cost and Expenses | 3.3 Billion | 4.47 Billion | 4.18 Billion | 4.05 Billion | 4.83 Billion | 3.97 Billion |
| Operating Income | -231.37 Million | -29.3 Million | -49.13 Million | -33.24 Million | 199.35 Million | 60.82 Million |
| Interest Expense | 47.88 Million | 44.06 Million | 33.29 Million | 40.8 Million | 48.27 Million | 12.97 Million |
| Income Tax Expense | -12.5 Million | -10.01 Million | -13 Million | 1.35 Million | 49.03 Million | 52.2 Million |
| Earnings before Tax | -275 Million | 12.36 Million | -82.95 Million | -83.18 Million | 170.91 Million | 156.79 Million |
| Net Income | -375.29 Million | 10.07 Million | -66.41 Million | -233.82 Million | 64.21 Million | 89.61 Million |
| Earnings Per Share Basic | -0.29 | 0.01 | -0.05 | -0.18 | 0.05 | 0.07 |
| Earnings Per Share Diluted | -0.29 | 0.01 | -0.05 | -0.18 | 0.05 | 0.07 |
| Weighted Average Shares Outstanding | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion |
| Gross Margin | 0.16 | 0.22 | 0.24 | 0.24 | 0.29 | 0.28 |
| EBIT Margin | -0.01 | 0.05 | 0.06 | 0.07 | 0.11 | 0.05 |
| Profit Margin | -0.12 | 0.00 | -0.02 | -0.06 | 0.01 | 0.02 |
| EBITDA | -39.22 Million | 306.27 Million | 229.11 Million | 257.4 Million | 560.79 Million | 203.88 Million |
| Earnings Before Tax Margin | -0.08 | -0.01 | -0.01 | -0.01 | 0.04 | 0.01 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.75 Billion | 1.4 Billion | 3.07 Billion | 1.66 Billion | 4.44 Billion | 2.18 Billion |
| Cost of Revenue | 1.43 Billion | 1.2 Billion | 2.56 Billion | 1.36 Billion | 3.46 Billion | 1.72 Billion |
| Gross Profit | 325.85 Million | 205.92 Million | 504.13 Million | 298.21 Million | 989.07 Million | 462.42 Million |
| Operating Expenses | 387.86 Million | 311.66 Million | 784.4 Million | 472.74 Million | 1.01 Billion | 502.95 Million |
| Selling, General and Administrative Expenses | 391.37 Million | 311.66 Million | - | 472.74 Million | - | 502.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.5 Million | - | 10.26 Million | - | 27.55 Million | - |
| Cost and Expenses | 1.81 Billion | 1.51 Billion | 3.35 Billion | 1.84 Billion | 4.47 Billion | 2.22 Billion |
| Operating Income | -62.01 Million | -105.73 Million | -280.26 Million | -174.53 Million | -29.3 Million | -40.53 Million |
| Interest Expense | 23.19 Million | 23.52 Million | 47.88 Million | 24.35 Million | 44.06 Million | 25.58 Million |
| Income Tax Expense | 2.02 Million | 4.01 Million | -12.5 Million | -16.51 Million | -10.01 Million | -2.89 Million |
| Earnings before Tax | -83.68 Million | -81.67 Million | -276.31 Million | -194.64 Million | 12.36 Million | -897 Thousand |
| Net Income | -80.48 Million | -212.07 Million | -354.29 Million | -163.21 Million | 10.07 Million | -10.45 Million |
| Earnings Per Share Basic | -0.06 | -0.17 | - | -0.13 | - | -0.01 |
| Earnings Per Share Diluted | -0.06 | -0.17 | - | -0.13 | - | -0.01 |
| Weighted Average Shares Outstanding | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.28 Billion |
| Gross Margin | 0.19 | 0.15 | 0.16 | 0.18 | 0.22 | 0.21 |
| EBIT Margin | 0.01 | -0.02 | - | -0.03 | - | 0.04 |
| Profit Margin | -0.05 | -0.15 | -0.12 | -0.10 | 0.00 | -0.00 |
| EBITDA | 20.15 Million | -33.17 Million | - | -57.88 Million | - | 88.35 Million |
| Earnings Before Tax Margin | -0.04 | -0.08 | -0.09 | -0.10 | -0.01 | -0.02 |
LANDO
ALSEA
VISL
DUSIT
MRFG3
TISCO-R