Beijing Sifang Automation Co.,Ltd (601126.SS)
CNY 17.18
(0.47%)
CNY 17.18
(0.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.75 Billion | 5.07 Billion | 4.29 Billion | 3.86 Billion | 3.68 Billion | 3.52 Billion |
| Cost of Revenue | 3.83 Billion | 3.44 Billion | 2.74 Billion | 2.44 Billion | 2.15 Billion | 2.02 Billion |
| Gross Profit | 1.91 Billion | 1.63 Billion | 1.54 Billion | 1.41 Billion | 1.52 Billion | 1.5 Billion |
| Operating Expenses | 1.24 Billion | 1.02 Billion | 1.03 Billion | 991.58 Million | 1.21 Billion | 1.12 Billion |
| Selling, General and Administrative Expenses | 368.31 Million | 472.14 Million | 475.66 Million | 463.29 Million | 677.47 Million | 607.1 Million |
| Research and Development Expenses | 541.01 Million | 425.25 Million | 446.71 Million | 418.87 Million | 443.53 Million | 427.85 Million |
| Other Expenses | 55.27 Million | 128.19 Million | 111.37 Million | 109.41 Million | 92.81 Million | 20.41 Million |
| Cost and Expenses | 5.01 Billion | 4.47 Billion | 3.78 Billion | 3.43 Billion | 3.36 Billion | 3.15 Billion |
| Operating Income | 733.59 Million | 636.73 Million | 508.96 Million | 556.88 Million | 351.71 Million | 239.11 Million |
| Interest Expense | 3.44 Million | 982.55 Thousand | 1.3 Million | 1.5 Million | 775.11 Thousand | 14.02 Million |
| Income Tax Expense | 107.3 Million | 110.36 Million | 81.13 Million | 73.97 Million | 50.1 Million | 58.72 Million |
| Earnings before Tax | 735.2 Million | 654.06 Million | 533.56 Million | 411.33 Million | 229.24 Million | 259.53 Million |
| Net Income | 627.2 Million | 543.21 Million | 451.88 Million | 343.95 Million | 187.87 Million | 216.99 Million |
| Earnings Per Share Basic | 0.75 | 0.67 | 0.56 | 0.43 | 0.24 | 0.27 |
| Earnings Per Share Diluted | 0.75 | 0.67 | 0.56 | 0.43 | 0.24 | 0.27 |
| Weighted Average Shares Outstanding | 836.27 Million | 813.17 Million | 813.17 Million | 799.88 Million | 788.18 Million | 803.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 836.27 Million | 813.17 Million | 813.17 Million | 799.88 Million | 788.18 Million | 803.69 Million |
| Gross Margin | 0.33 | 0.32 | 0.36 | 0.37 | 0.41 | 0.43 |
| EBIT Margin | 0.15 | 0.15 | 0.16 | 0.17 | 0.13 | 0.16 |
| Profit Margin | 0.11 | 0.11 | 0.11 | 0.09 | 0.05 | 0.06 |
| EBITDA | 839.18 Million | 749.86 Million | 642.52 Million | 531.76 Million | 362.15 Million | 374.48 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.12 | 0.14 | 0.10 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.6 Billion | 1.93 Billion | 1.52 Billion | 5.7 Billion | 1.5 Billion | 1.36 Billion |
| Cost of Revenue | 1.06 Billion | 1.29 Billion | 1.02 Billion | 3.84 Billion | 1.09 Billion | 865.45 Million |
| Gross Profit | 541.96 Million | 639 Million | 509.08 Million | 1.85 Billion | 417.05 Million | 501.66 Million |
| Operating Expenses | 370.78 Million | 349 Million | 365.4 Million | 1.19 Billion | 358.77 Million | 308.16 Million |
| Selling, General and Administrative Expenses | 210.02 Million | 73.8 Million | 197.59 Million | - | 220.4 Million | 290.13 Million |
| Research and Development Expenses | 173.11 Million | 169.66 Million | 150.82 Million | - | 153.04 Million | 131.1 Million |
| Other Expenses | 12.35 Million | 14.34 Million | -16.98 Million | 55.27 Million | 14.67 Million | 2.6 Million |
| Cost and Expenses | 1.43 Billion | 1.64 Billion | 1.38 Billion | 5.03 Billion | 1.44 Billion | 1.17 Billion |
| Operating Income | 171.18 Million | 265.76 Million | 143.67 Million | 669.11 Million | 58.27 Million | 193.32 Million |
| Interest Expense | 47.71 Thousand | 94.03 Thousand | 94.03 Thousand | 3.44 Million | 139 Thousand | 139 Thousand |
| Income Tax Expense | 26.93 Million | 37.32 Million | 31.93 Million | 107.3 Million | 15.32 Million | 29.46 Million |
| Earnings before Tax | 211.26 Million | 280.1 Million | 214.19 Million | 731.1 Million | 116.4 Million | 195.92 Million |
| Net Income | 185.54 Million | 242.53 Million | 181.05 Million | 627.2 Million | 105.78 Million | 166.17 Million |
| Earnings Per Share Basic | 0.23 | 0.30 | 0.22 | - | 0.13 | 0.20 |
| Earnings Per Share Diluted | 0.22 | 0.30 | 0.22 | - | 0.13 | 0.20 |
| Weighted Average Shares Outstanding | 814.4 Million | 813.17 Million | 813.17 Million | 813.17 Million | 813.17 Million | 813.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 843.4 Million | 813.17 Million | 813.17 Million | 813.17 Million | 813.17 Million | 813.17 Million |
| Gross Margin | 0.34 | 0.33 | 0.33 | 0.33 | 0.28 | 0.37 |
| EBIT Margin | 0.13 | 0.17 | 0.16 | - | 0.06 | 0.15 |
| Profit Margin | 0.12 | 0.13 | 0.12 | 0.11 | 0.07 | 0.12 |
| EBITDA | 211.31 Million | 320.99 Million | 241.9 Million | - | 85.86 Million | 210.06 Million |
| Earnings Before Tax Margin | 0.11 | 0.14 | 0.09 | 0.12 | 0.04 | 0.14 |
1410
ISV
DUSIT
BENH
2115
AWZ