Luhai Holding Corp. (2115.TW)
TWD 27.3
(0.37%)
TWD 27.3
(0.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.59 Billion | 3.04 Billion | 3.39 Billion | 2.6 Billion | 2.71 Billion | 2.62 Billion |
| Cost of Revenue | 2.1 Billion | 2.37 Billion | 2.55 Billion | 1.97 Billion | 2.1 Billion | 2.06 Billion |
| Gross Profit | 491.83 Million | 664.57 Million | 846 Million | 626.63 Million | 615.05 Million | 561.05 Million |
| Operating Expenses | 343.12 Million | 333.45 Million | 373.58 Million | 297.64 Million | 313.37 Million | 286.69 Million |
| Selling, General and Administrative Expenses | 263.43 Million | 309.42 Million | 341.7 Million | 271.58 Million | 283.96 Million | 261.1 Million |
| Research and Development Expenses | 38.91 Million | 24.02 Million | 31.87 Million | 26.06 Million | 29.41 Million | 25.58 Million |
| Other Expenses | - | 31.02 Million | 85.55 Million | 501.64 Million | 46.19 Million | 39.82 Million |
| Cost and Expenses | 2.4 Billion | 2.7 Billion | 2.92 Billion | 2.27 Billion | 2.41 Billion | 2.35 Billion |
| Operating Income | 189.48 Million | 374.79 Million | 569.23 Million | 839.48 Million | 347.88 Million | 274.36 Million |
| Interest Expense | 42.42 Million | 27.29 Million | 11.49 Million | 8.74 Million | 12.99 Million | 11.99 Million |
| Income Tax Expense | 150.72 Million | 123.52 Million | 157.57 Million | 235.03 Million | 103.92 Million | 88.7 Million |
| Earnings before Tax | 325.75 Million | 350.38 Million | 556.86 Million | 829.78 Million | 345.83 Million | 297.16 Million |
| Net Income | 175.02 Million | 226.86 Million | 399.29 Million | 594.75 Million | 241.91 Million | 208.46 Million |
| Earnings Per Share Basic | 1.76 | 2.28 | 4.02 | 5.98 | 2.43 | 2.10 |
| Earnings Per Share Diluted | 1.76 | 2.28 | 4.01 | 5.96 | 2.43 | 2.05 |
| Weighted Average Shares Outstanding | 99.4 Million | 99.4 Million | 99.4 Million | 99.4 Million | 99.4 Million | 99.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.52 Million | 99.55 Million | 99.63 Million | 99.75 Million | 99.52 Million | 101.93 Million |
| Gross Margin | 0.19 | 0.22 | 0.25 | 0.24 | 0.23 | 0.21 |
| EBIT Margin | 0.15 | 0.19 | 0.21 | 0.37 | 0.17 | 0.16 |
| Profit Margin | 0.07 | 0.07 | 0.12 | 0.23 | 0.09 | 0.08 |
| EBITDA | 389 Million | 580.49 Million | 724.15 Million | 963.61 Million | 460.98 Million | 411.17 Million |
| Earnings Before Tax Margin | 0.07 | 0.12 | 0.17 | 0.32 | 0.13 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.57 Billion | 813.45 Million | 725.62 Million | 713.28 Million | 2.59 Billion | 685.54 Million |
| Cost of Revenue | 2.84 Billion | 629.76 Million | 570.04 Million | 570.85 Million | 2.1 Billion | 547.68 Million |
| Gross Profit | 732.71 Million | 183.69 Million | 155.58 Million | 142.43 Million | 491.83 Million | 137.85 Million |
| Operating Expenses | 348.69 Million | 78.78 Million | 81.62 Million | 79.44 Million | 302.34 Million | 88.18 Million |
| Selling, General and Administrative Expenses | 280.62 Million | 66.29 Million | 71.96 Million | 67.34 Million | - | 77.53 Million |
| Research and Development Expenses | 68.07 Million | 12.49 Million | 9.66 Million | 12.09 Million | - | 10.64 Million |
| Other Expenses | - | 13.33 Million | -948 Thousand | 11.42 Million | 162.75 Million | -919 Thousand |
| Cost and Expenses | 3.18 Billion | 708.54 Million | 651.66 Million | 650.29 Million | 2.4 Billion | 635.86 Million |
| Operating Income | 384.01 Million | 104.9 Million | 77.06 Million | 62.99 Million | 189.48 Million | 52.66 Million |
| Interest Expense | 43.9 Million | 10.85 Million | 11.08 Million | 10.53 Million | 42.42 Million | 10.73 Million |
| Income Tax Expense | 128.36 Million | 44.48 Million | 25.64 Million | 31.17 Million | 150.72 Million | 30.12 Million |
| Earnings before Tax | 353.31 Million | 112.48 Million | 64.92 Million | 68 Million | 325.75 Million | 41.6 Million |
| Net Income | 224.95 Million | 68 Million | 39.27 Million | 36.83 Million | 175.02 Million | 11.48 Million |
| Earnings Per Share Basic | 2.16 | 0.62 | 0.40 | 0.37 | - | 0.12 |
| Earnings Per Share Diluted | 2.15 | 0.62 | 0.39 | 0.37 | - | 0.12 |
| Weighted Average Shares Outstanding | 104.37 Million | 109.59 Million | 99.4 Million | 99.4 Million | 99.4 Million | 99.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.45 Million | 109.64 Million | 99.49 Million | 99.4 Million | 99.52 Million | 99.47 Million |
| Gross Margin | 0.21 | 0.23 | 0.21 | 0.20 | 0.19 | 0.20 |
| EBIT Margin | 0.19 | 0.20 | 0.18 | 0.16 | - | 0.15 |
| Profit Margin | 0.06 | 0.08 | 0.05 | 0.05 | 0.07 | 0.02 |
| EBITDA | 661.71 Million | 161.84 Million | 132.77 Million | 113.93 Million | - | 104.05 Million |
| Earnings Before Tax Margin | 0.11 | 0.13 | 0.11 | 0.09 | 0.07 | 0.08 |
AWZ
601126
1410
1459
ADAP
BENH