Beyond Securities Public Company Limited (BYD.BK)
THB 0.83
(-1.19%)
THB 0.83
(-1.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 669.09 Million | 278.35 Million | 93.27 Million | 42.06 Million | 248.46 Million | 620.09 Million |
| Cost of Revenue | 60.42 Million | 117.64 Million | 92.17 Million | 126.46 Million | 208.15 Million | 494.62 Million |
| Gross Profit | 608.67 Million | 160.7 Million | 1.09 Million | -84.39 Million | 40.31 Million | 125.47 Million |
| Operating Expenses | 152.33 Million | -28.75 Million | 153.02 Million | 106.64 Million | 139.9 Million | -35.13 Million |
| Selling, General and Administrative Expenses | 152.33 Million | 80.83 Million | 8.47 Million | 7.63 Million | 172.77 Million | 387.36 Million |
| Research and Development Expenses | - | 0.37 | -1.38 | -8.03 | -1.03 | -0.13 |
| Other Expenses | - | -28.75 Million | 144.55 Million | 106.64 Million | 139.9 Million | -168.18 Million |
| Cost and Expenses | 152.33 Million | 88.88 Million | 245.2 Million | 233.11 Million | 348.05 Million | 494.62 Million |
| Operating Income | 809.79 Million | -207.65 Million | -119.16 Million | -305.55 Million | -249.46 Million | 125.47 Million |
| Interest Expense | 2.73 Million | 2.38 Million | 1.33 Million | 11.92 Million | 18.52 Million | 44.15 Million |
| Income Tax Expense | 81.56 Million | -48.29 Million | -377.06 Thousand | 121.43 Thousand | 42.58 Thousand | -955.42 Thousand |
| Earnings before Tax | -409.96 Million | -210.03 Million | -135.37 Million | -317.47 Million | -267.99 Million | -86.9 Million |
| Net Income | -491.52 Million | -161.74 Million | -134.99 Million | -317.59 Million | -268.03 Million | -85.94 Million |
| Earnings Per Share Basic | -0.11 | -0.06 | -0.06 | -1.36 | -0.23 | -0.08 |
| Earnings Per Share Diluted | -0.11 | -0.06 | -0.06 | -1.36 | -0.23 | -0.08 |
| Weighted Average Shares Outstanding | 4.49 Billion | 2.69 Billion | 2.23 Billion | 232.81 Million | 1.14 Billion | 1.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.49 Billion | 2.69 Billion | 2.23 Billion | 232.81 Million | 1.14 Billion | 1.13 Billion |
| Gross Margin | 0.91 | 0.58 | 0.01 | -2.01 | 0.16 | 0.20 |
| EBIT Margin | -0.59 | -0.70 | -1.01 | -6.69 | -0.89 | 0.02 |
| Profit Margin | -0.73 | -0.58 | -1.45 | -7.55 | -1.08 | -0.14 |
| EBITDA | -392.15 Million | -194.85 Million | -128.7 Million | -315.28 Million | -96.44 Million | -33.17 Million |
| Earnings Before Tax Margin | 1.21 | -0.75 | -1.28 | -7.26 | -1.00 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 232.38 Million | 205.58 Million | 165.94 Million | 669.09 Million | 199.22 Million | 166.99 Million |
| Cost of Revenue | 30.85 Million | 64.46 Million | 15.42 Million | 60.42 Million | 11.06 Million | 52.01 Million |
| Gross Profit | 201.52 Million | 141.11 Million | 150.52 Million | 608.67 Million | 188.16 Million | 114.97 Million |
| Operating Expenses | 31.61 Million | 49.67 Million | 49.19 Million | 206.26 Million | 38.72 Million | -3.1 Million |
| Selling, General and Administrative Expenses | 102.17 Million | 53.6 Million | 45.59 Million | - | 42.38 Million | 40.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -19.08 Million | 4.14 Million | -49.19 Million | -206.26 Million | -33.92 Million | -22.01 Million |
| Cost and Expenses | 185.75 Million | 114.14 Million | 74.51 Million | 266.53 Million | 49.79 Million | 48.9 Million |
| Operating Income | 78.23 Million | 95.58 Million | 101.33 Million | 402.41 Million | 115.51 Million | -347.86 Million |
| Interest Expense | 1.52 Million | 685 Thousand | 723.42 Thousand | 2.73 Million | 807 Thousand | 730 Thousand |
| Income Tax Expense | 15.86 Million | 22.77 Million | 20.79 Million | 81.56 Million | 21.75 Million | 19.08 Million |
| Earnings before Tax | 46.62 Million | -8 Million | 91.43 Million | 402.56 Million | 114.7 Million | -348.59 Million |
| Net Income | 30.76 Million | -30.78 Million | 70.63 Million | -491.52 Million | 92.95 Million | -367.68 Million |
| Earnings Per Share Basic | 0.01 | -0.01 | 0.01 | - | 0.02 | -0.09 |
| Earnings Per Share Diluted | 0.01 | -0.01 | 0.01 | - | 0.02 | -0.09 |
| Weighted Average Shares Outstanding | 5.12 Billion | 5.15 Billion | 5.05 Billion | 4.49 Billion | 4.42 Billion | 4.22 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.12 Billion | 5.15 Billion | 5.05 Billion | 4.49 Billion | 4.89 Billion | 4.22 Billion |
| Gross Margin | 0.87 | 0.69 | 0.91 | 0.91 | 0.94 | 0.69 |
| EBIT Margin | 0.24 | 0.49 | 0.63 | - | 0.60 | -2.06 |
| Profit Margin | 0.13 | -0.15 | 0.43 | -0.73 | 0.47 | -2.20 |
| EBITDA | 55.05 Million | 100.01 Million | 105.27 Million | - | 119.37 Million | -343.39 Million |
| Earnings Before Tax Margin | 0.34 | 0.46 | 0.61 | 0.60 | 0.58 | -2.08 |
NOA
2160
6811
ABOS
SKS
CWY