North American Construction Group Ltd. (NOA.TO)
CAD 19.89
(3.19%)
CAD 19.89
(3.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 957.22 Million | 769.53 Million | 654.14 Million | 500.37 Million | 719.06 Million | 410.06 Million |
| Cost of Revenue | 803 Million | 667.99 Million | 563.72 Million | 405.99 Million | 622.65 Million | 340.98 Million |
| Gross Profit | 154.21 Million | 101.54 Million | 90.41 Million | 94.38 Million | 96.41 Million | 69.07 Million |
| Operating Expenses | 56.84 Million | 29.85 Million | 35.37 Million | 24.68 Million | 37.64 Million | 39.25 Million |
| Selling, General and Administrative Expenses | 56.84 Million | 29.85 Million | 35.37 Million | 24.1 Million | 36.93 Million | 38.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 578 Thousand | 711 Thousand | 412 Thousand |
| Cost and Expenses | 861.5 Million | 697.84 Million | 599.1 Million | 430.67 Million | 660.3 Million | 380.23 Million |
| Operating Income | 95.71 Million | 107.69 Million | 75.9 Million | 68.94 Million | 58.79 Million | 29.98 Million |
| Interest Expense | 36.94 Million | 23.49 Million | 18.03 Million | 17.6 Million | 20.76 Million | 8.22 Million |
| Income Tax Expense | 22.82 Million | 17.07 Million | 9.28 Million | 11.26 Million | 2.85 Million | 6.09 Million |
| Earnings before Tax | 85.96 Million | 84.44 Million | 60.69 Million | 60.47 Million | 39.99 Million | 21.41 Million |
| Net Income | 63.14 Million | 67.37 Million | 51.4 Million | 49.2 Million | 36.87 Million | 15.28 Million |
| Earnings Per Share Basic | 2.60 | 2.46 | 1.81 | 1.75 | 1.45 | 0.49 |
| Earnings Per Share Diluted | 2.09 | 2.15 | 1.64 | 1.60 | 1.12 | 0.49 |
| Weighted Average Shares Outstanding | 26.56 Million | 34 Million | 33.94 Million | 30.81 Million | 32.84 Million | 31.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.02 Million | 34 Million | 33.94 Million | 32.3 Million | 32.84 Million | 31.42 Million |
| Gross Margin | 0.16 | 0.13 | 0.14 | 0.19 | 0.13 | 0.17 |
| EBIT Margin | 0.24 | 0.29 | 0.28 | 0.33 | 0.23 | 0.22 |
| Profit Margin | 0.07 | 0.09 | 0.08 | 0.10 | 0.05 | 0.04 |
| EBITDA | 228.69 Million | 191.05 Million | 149.81 Million | 160.35 Million | 161.09 Million | 88.39 Million |
| Earnings Before Tax Margin | 0.10 | 0.14 | 0.12 | 0.14 | 0.08 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 286.85 Million | 276.31 Million | 297.02 Million | 957.22 Million | 326.29 Million | 194.74 Million |
| Cost of Revenue | 221.75 Million | 226.64 Million | 243.73 Million | 803 Million | 260.84 Million | 168.43 Million |
| Gross Profit | 65.09 Million | 49.66 Million | 53.29 Million | 154.21 Million | 65.45 Million | 26.31 Million |
| Operating Expenses | 10.94 Million | 10.93 Million | 14.75 Million | 56.84 Million | 18.2 Million | 12.48 Million |
| Selling, General and Administrative Expenses | 10.94 Million | 10.93 Million | 14.75 Million | - | 18.2 Million | 12.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 39.65 Million | - | - | - | - |
| Cost and Expenses | 232.7 Million | 237.57 Million | 258.48 Million | 859.84 Million | 279.04 Million | 180.91 Million |
| Operating Income | 53.8 Million | 38.73 Million | 38.53 Million | 97.37 Million | 47.24 Million | 14.13 Million |
| Interest Expense | 14.22 Million | 13.57 Million | 14.83 Million | 35.31 Million | 13.24 Million | 7.82 Million |
| Income Tax Expense | 6.76 Million | 5.15 Million | 4.4 Million | 22.82 Million | 10.93 Million | 1.73 Million |
| Earnings before Tax | 20.66 Million | 12.53 Million | 17.28 Million | 60.14 Million | 26.17 Million | 13.12 Million |
| Net Income | 13.9 Million | 14 Million | 11.36 Million | 63.14 Million | 17.64 Million | 11.38 Million |
| Earnings Per Share Basic | 0.52 | 0.52 | 0.43 | - | 0.66 | 0.43 |
| Earnings Per Share Diluted | 0.42 | 0.42 | 0.39 | - | 0.58 | 0.39 |
| Weighted Average Shares Outstanding | 26.82 Million | 26.73 Million | 26.73 Million | 26.56 Million | 26.73 Million | 33 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.08 Million | 33.02 Million | 33.02 Million | 33.02 Million | 33.02 Million | 33 Million |
| Gross Margin | 0.23 | 0.18 | 0.18 | 0.16 | 0.20 | 0.14 |
| EBIT Margin | 0.26 | 0.28 | 0.28 | - | 0.27 | 0.24 |
| Profit Margin | 0.05 | 0.05 | 0.04 | 0.07 | 0.05 | 0.06 |
| EBITDA | 73.24 Million | 78.36 Million | 82.47 Million | - | 89.23 Million | 46.6 Million |
| Earnings Before Tax Margin | 0.19 | 0.14 | 0.13 | 0.10 | 0.14 | 0.07 |
2160
6811
BRIGADE
SKS
CWY
BYD