HKD 0.71
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.21 Billion | 2.67 Billion | 3.17 Billion | 2.79 Billion | 3.25 Billion | 3.12 Billion |
Cost of Revenue | 2.49 Billion | 2.25 Billion | 2.51 Billion | 2.19 Billion | 2.53 Billion | 1.92 Billion |
Gross Profit | 717.31 Million | 418.79 Million | 653.84 Million | 601.33 Million | 712.31 Million | 1.2 Billion |
Operating Expenses | 541.35 Million | 508.87 Million | 476.75 Million | 462.47 Million | 510.13 Million | 1 Billion |
Selling, General and Administrative Expenses | 541.35 Million | 508.87 Million | 476.75 Million | 462.47 Million | 510.13 Million | 10.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.39 Million | 13.72 Million | 14.27 Million | 13.25 Million | 998.41 Million |
Cost and Expenses | 3.03 Billion | 2.76 Billion | 2.99 Billion | 2.65 Billion | 3.05 Billion | 2.92 Billion |
Operating Income | 175.95 Million | -90.08 Million | 177.09 Million | 138.86 Million | 202.18 Million | 211.81 Million |
Interest Expense | 55.2 Million | 49.49 Million | 54.94 Million | 63.9 Million | 54.76 Million | 21.2 Million |
Income Tax Expense | 22.1 Million | -386 Thousand | 32.94 Million | 3.53 Million | 39.59 Million | 52.74 Million |
Earnings before Tax | 115.95 Million | -43.46 Million | 128.3 Million | 121.3 Million | 116.76 Million | 357.67 Million |
Net Income | 93.83 Million | -43.15 Million | 99.71 Million | 118.95 Million | 76.86 Million | 304.93 Million |
Earnings Per Share Basic | 0.09 | -0.04 | 0.10 | 0.12 | 0.09 | 0.30 |
Earnings Per Share Diluted | 0.09 | -0.04 | 0.10 | 0.12 | 0.09 | 0.30 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 888.35 Million | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 891.34 Million | 1 Billion |
Gross Margin | 0.22 | 0.16 | 0.21 | 0.21 | 0.22 | 0.39 |
EBIT Margin | 0.22 | 0.16 | 0.24 | 0.25 | 0.22 | 0.12 |
Profit Margin | 0.03 | -0.02 | 0.03 | 0.04 | 0.02 | 0.10 |
EBITDA | 704.41 Million | 536.95 Million | 757.82 Million | 749.64 Million | 713.13 Million | 354.28 Million |
Earnings Before Tax Margin | 0.05 | -0.03 | 0.06 | 0.05 | 0.06 | 0.07 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.61 Billion | 1.64 Billion | 3.21 Billion | 1.56 Billion | 1.45 Billion | 2.67 Billion |
Cost of Revenue | 424.31 Million | 456.5 Million | 2.49 Billion | 415.19 Million | 417 Million | 2.25 Billion |
Gross Profit | 1.18 Billion | 1.18 Billion | 717.31 Million | 1.15 Billion | 1.04 Billion | 418.79 Million |
Operating Expenses | 601.01 Million | 588.83 Million | 541.35 Million | 1.08 Billion | 1.01 Billion | 508.87 Million |
Selling, General and Administrative Expenses | 601.01 Million | 588.83 Million | - | 544.76 Million | 540.74 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 8.4 Million | - | - | 12.39 Million |
Cost and Expenses | 1.02 Billion | 1.04 Billion | 3.03 Billion | 1.49 Billion | 1.42 Billion | 2.76 Billion |
Operating Income | 587.15 Million | 598.46 Million | 175.95 Million | 79.69 Million | -18.91 Million | -90.08 Million |
Interest Expense | - | 15.39 Million | 30.01 Million | 14.62 Million | 14.52 Million | 49.49 Million |
Income Tax Expense | 5.16 Million | 7.07 Million | 22.1 Million | 15.03 Million | 6.67 Million | -386 Thousand |
Earnings before Tax | 15.88 Million | 55.58 Million | 115.95 Million | 60.37 Million | 16.98 Million | -43.46 Million |
Net Income | 10.71 Million | 48.51 Million | 93.83 Million | 45.32 Million | 9.33 Million | -43.15 Million |
Earnings Per Share Basic | 0.01 | 0.05 | - | 0.05 | 0.01 | - |
Earnings Per Share Diluted | 0.01 | 0.05 | - | 0.05 | 0.01 | - |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.74 | 0.72 | 0.22 | 0.74 | 0.71 | 0.16 |
EBIT Margin | 0.07 | 0.09 | - | 0.09 | 0.04 | - |
Profit Margin | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | -0.02 |
EBITDA | 111.33 Million | 155.65 Million | - | 145.52 Million | 56.12 Million | - |
Earnings Before Tax Margin | 0.36 | 0.36 | 0.05 | 0.05 | -0.01 | -0.03 |
BRIGADE
DLI
KLBN11
BYD
NOA
2160