AUD 2.67
(-2.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.7 Billion | 3.5 Billion | 2.96 Billion | 2.37 Billion | 2.29 Billion | 2.28 Billion |
Cost of Revenue | 2.84 Billion | 3.14 Billion | 2.64 Billion | 2.05 Billion | 2 Billion | 1.77 Billion |
Gross Profit | 853.8 Million | 365 Million | 328.5 Million | 316.5 Million | 298.3 Million | 508.8 Million |
Operating Expenses | 167.9 Million | 210.3 Million | 124.4 Million | 97.2 Million | 103.4 Million | 310.2 Million |
Selling, General and Administrative Expenses | 225.7 Million | 262 Million | 161.3 Million | 97.2 Million | 103.4 Million | 135.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 511.6 Million | 51.7 Million | 36.9 Million | 36.7 Million | 55.3 Million | 40 Million |
Cost and Expenses | 3.38 Billion | 3.35 Billion | 2.76 Billion | 2.15 Billion | 2.1 Billion | 2.08 Billion |
Operating Income | 341.5 Million | 154.7 Million | 204.1 Million | 219.3 Million | 194.9 Million | 207.4 Million |
Interest Expense | 92.8 Million | 71.4 Million | 40.6 Million | 33.4 Million | 40 Million | 33.29 Million |
Income Tax Expense | 67.6 Million | 9.8 Million | 35.7 Million | 59.1 Million | 42.6 Million | 45.5 Million |
Earnings before Tax | 231.9 Million | 34 Million | 117.4 Million | 208.8 Million | 157.3 Million | 166 Million |
Net Income | 156.6 Million | 21.6 Million | 78.9 Million | 145.3 Million | 112.9 Million | 123.1 Million |
Earnings Per Share Basic | 0.07 | 0.01 | 0.04 | 0.07 | 0.06 | 0.06 |
Earnings Per Share Diluted | 0.07 | 0.01 | 0.04 | 0.07 | 0.05 | 0.06 |
Weighted Average Shares Outstanding | 2.22 Billion | 2.21 Billion | 2.07 Billion | 2.05 Billion | 2.05 Billion | 2.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.23 Billion | 2.22 Billion | 2.08 Billion | 2.06 Billion | 2.06 Billion | 2.05 Billion |
Gross Margin | 0.23 | 0.10 | 0.11 | 0.13 | 0.13 | 0.22 |
EBIT Margin | 0.19 | 0.15 | 0.18 | 0.21 | 0.20 | 0.19 |
Profit Margin | 0.04 | 0.01 | 0.03 | 0.06 | 0.05 | 0.05 |
EBITDA | 708.8 Million | 487.1 Million | 487.4 Million | 521.8 Million | 459.9 Million | 428.2 Million |
Earnings Before Tax Margin | 0.09 | 0.04 | 0.07 | 0.09 | 0.08 | 0.09 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.88 Billion | 3.7 Billion | 1.84 Billion | 3.5 Billion | 1.74 Billion | 1.75 Billion |
Cost of Revenue | 1.39 Billion | 3.21 Billion | 1.59 Billion | 3.14 Billion | 1.55 Billion | 1.57 Billion |
Gross Profit | 493.6 Million | 480.7 Million | 244.5 Million | 365 Million | 194.1 Million | 186.7 Million |
Operating Expenses | 314 Million | 167.9 Million | 78.6 Million | 210.3 Million | 142.4 Million | 87.2 Million |
Selling, General and Administrative Expenses | 58.5 Million | - | 106.7 Million | - | 174.8 Million | 87.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 255.5 Million | 57.8 Million | 28.1 Million | 51.7 Million | 32.4 Million | - |
Cost and Expenses | 1.7 Billion | 3.38 Billion | 1.67 Billion | 3.35 Billion | 1.69 Billion | 1.65 Billion |
Operating Income | 179.6 Million | 312.8 Million | 165.9 Million | 154.7 Million | 51.7 Million | 99.5 Million |
Interest Expense | 45.1 Million | 89 Million | 43.9 Million | 71.4 Million | 38.2 Million | 33.2 Million |
Income Tax Expense | 36.9 Million | 67.6 Million | 30.7 Million | 9.8 Million | -10.4 Million | 20.2 Million |
Earnings before Tax | 120.8 Million | 231.9 Million | 107.7 Million | 34 Million | -34.6 Million | 68.6 Million |
Net Income | 83.4 Million | 156.6 Million | 73.2 Million | 21.6 Million | -26.3 Million | 47.9 Million |
Earnings Per Share Basic | 0.04 | - | 0.03 | - | -0.01 | 0.02 |
Earnings Per Share Diluted | 0.04 | - | 0.03 | - | -0.01 | 0.02 |
Weighted Average Shares Outstanding | 2.25 Billion | 2.22 Billion | 2.22 Billion | 2.21 Billion | 2.22 Billion | 2.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.22 Billion | 2.22 Billion | 2.18 Billion |
Gross Margin | 0.26 | 0.13 | 0.13 | 0.10 | 0.11 | 0.11 |
EBIT Margin | 0.13 | - | 0.19 | - | 0.13 | 0.16 |
Profit Margin | 0.04 | 0.04 | 0.04 | 0.01 | -0.02 | 0.03 |
EBITDA | 252.7 Million | - | 348.5 Million | - | 233.7 Million | 283.4 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.09 | 0.04 | 0.03 | 0.06 |
BYD
NOA
2160
EGDD
ABOS
SKS