AUD 2.67
(-2.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.37 Billion | 6.07 Billion | 5.84 Billion | 4.79 Billion | 4.66 Billion | 4.12 Billion |
Total Current Assets | 776.4 Million | 714.7 Million | 655.5 Million | 492.5 Million | 470.4 Million | 488.5 Million |
Cash And Short Term Investments | 120.6 Million | 102.1 Million | 66.5 Million | 69.4 Million | 79.8 Million | 56.2 Million |
Cash and Cash Equivalents | 120.6 Million | 102.1 Million | 66.5 Million | 69.4 Million | 79.8 Million | 56.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 557.4 Million | 551.7 Million | 532.7 Million | 376.1 Million | 352.6 Million | 379.9 Million |
Inventory | 58.2 Million | 31.2 Million | 26.7 Million | 22.1 Million | 19.4 Million | 19.9 Million |
Other Current Assets | 40.2 Million | 29.7 Million | 29.59 Million | 24.9 Million | 18.6 Million | 32.5 Million |
Total Non-Current Assets | 5.59 Billion | 5.35 Billion | 5.19 Billion | 4.3 Billion | 4.19 Billion | 3.56 Billion |
Net PPE | 2.38 Billion | 2.18 Billion | 2.04 Billion | 1.72 Billion | 1.59 Billion | 1.23 Billion |
Good Will And Intangible Assets | 3.06 Billion | 5.48 Billion | 5.41 Billion | 4.17 Billion | 4.13 Billion | 2.32 Billion |
Good Will | 2.44 Billion | 2.41 Billion | 2.35 Billion | 1.85 Billion | 1.82 Billion | 1.82 Billion |
Intangible Assets | 626.2 Million | 3.07 Billion | 3.06 Billion | 2.32 Billion | 2.3 Billion | 497.6 Million |
Long-Term Investments | 92.7 Million | 78.5 Million | 72.1 Million | 59.3 Million | 82.1 Million | 3.8 Million |
Tax Assets | 45.7 Million | 19.5 Million | 11.4 Million | 199.3 Million | 208.4 Million | 207.2 Million |
Other Non Current Assets | 1.6 Million | -2.41 Billion | -2.35 Billion | -1.84 Billion | -1.82 Billion | -207.2 Million |
Other Assets | - | - | - | - | - | 80 Million |
Total Liabilities | 3.37 Billion | 3.12 Billion | 3.22 Billion | 2.16 Billion | 2.09 Billion | 1.59 Billion |
Total Current Liabilities | 999.4 Million | 884.7 Million | 897.9 Million | 564 Million | 532.29 Million | 477.5 Million |
Account Payables | 235.7 Million | 226.3 Million | 219 Million | 148.6 Million | 116.2 Million | 123.1 Million |
Tax Payables | 94.1 Million | 3.2 Million | - | 6.9 Million | 6.5 Million | 17.7 Million |
Short Term Debt | 110.4 Million | 98.4 Million | 100.6 Million | 76.9 Million | 69.6 Million | 17.1 Million |
Deferred Revenue | 6.2 Million | 11.8 Million | 6.4 Million | 5.7 Million | 6.5 Million | 7.2 Million |
Other Current Liabilities | 647.1 Million | 548.2 Million | 571.9 Million | 332.8 Million | 339.99 Million | 330.1 Million |
Total Non Current Liabilities | 2.37 Billion | 2.24 Billion | 2.32 Billion | 1.59 Billion | 1.56 Billion | 580.3 Million |
Long-Term Debt | 1.08 Billion | 950.4 Million | 1.04 Billion | 573.9 Million | 627.7 Million | 580.3 Million |
Deferred Revenue Non Current | 2.1 Million | 1.6 Million | 800 Thousand | 422.5 Million | 368.1 Million | 435.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 747.9 Million | 750.9 Million | 738.6 Million | 454.8 Million | 423.5 Million | -580.3 Million |
Other Liabilities | - | - | - | - | 1.00 | 534.8 Million |
Total Equity | 3 Billion | 2.94 Billion | 2.62 Billion | 2.63 Billion | 2.57 Billion | 2.53 Billion |
Stock Holders Equity | 2.99 Billion | 2.94 Billion | 2.62 Billion | 2.63 Billion | 2.57 Billion | 2.53 Billion |
Common Stock | 3.1 Billion | 3.1 Billion | 2.7 Billion | 2.69 Billion | 2.68 Billion | 2.67 Billion |
Retained Earnings | -146.8 Million | -194.3 Million | -106.9 Million | -86.9 Million | -142.6 Million | -167.9 Million |
Accumulated other comprehensive income | 37.4 Million | 34 Million | 31.6 Million | 25.1 Million | 23.9 Million | 24 Million |
Common Stock Equity | 2.99 Billion | 2.94 Billion | 2.62 Billion | 2.63 Billion | 2.57 Billion | 2.53 Billion |
Capital Lease Obligation | 540 Million | 540.3 Million | 540.3 Million | 422.5 Million | 368.1 Million | 134.4 Million |
Total Investments | 92.7 Million | 78.5 Million | 72.1 Million | 59.3 Million | 82.1 Million | 3.8 Million |
Total Debt | 1.73 Billion | 1.58 Billion | 1.68 Billion | 1.07 Billion | 1.06 Billion | 714.7 Million |
Net Debt | 1.61 Billion | 1.48 Billion | 1.61 Billion | 1 Billion | 985.6 Million | 658.5 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.37 Billion | 6.37 Billion | 6.27 Billion | 6.07 Billion | 6.07 Billion | 6.05 Billion |
Total Current Assets | 776.4 Million | 776.4 Million | 729.4 Million | 714.7 Million | 714.7 Million | 772 Million |
Cash And Short Term Investments | 120.6 Million | 120.6 Million | 60.6 Million | 102.1 Million | 102.1 Million | 124.9 Million |
Cash and Cash Equivalents | 120.6 Million | 120.6 Million | 60.6 Million | 102.1 Million | 102.1 Million | 124.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 557.4 Million | 557.4 Million | 589.1 Million | 551.7 Million | 551.7 Million | 589.4 Million |
Inventory | 58.2 Million | 58.2 Million | 53.3 Million | 31.2 Million | 31.2 Million | 34.3 Million |
Other Current Assets | 40.2 Million | 40.2 Million | 26.4 Million | 29.7 Million | 29.7 Million | 23.4 Million |
Total Non-Current Assets | 5.59 Billion | 5.59 Billion | 5.54 Billion | 5.35 Billion | 5.35 Billion | 5.28 Billion |
Net PPE | 2.38 Billion | 2.38 Billion | 2.34 Billion | 2.18 Billion | 2.18 Billion | 2.1 Billion |
Good Will And Intangible Assets | 3.06 Billion | 2.44 Billion | 3.08 Billion | 5.48 Billion | 5.48 Billion | 3.09 Billion |
Good Will | 2.44 Billion | 2.44 Billion | - | 2.41 Billion | 2.41 Billion | - |
Intangible Assets | 626.2 Million | - | 3.08 Billion | 3.07 Billion | 3.07 Billion | 3.09 Billion |
Long-Term Investments | 92.7 Million | 92.7 Million | 56.4 Million | 78.5 Million | 78.5 Million | 53.5 Million |
Tax Assets | 45.7 Million | 45.7 Million | 27.5 Million | 19.5 Million | 19.5 Million | 4.2 Million |
Other Non Current Assets | 1.6 Million | 627.8 Million | 32.4 Million | -2.41 Billion | -2.41 Billion | 24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.37 Billion | 3.37 Billion | 3.3 Billion | 3.12 Billion | 3.12 Billion | 3.02 Billion |
Total Current Liabilities | 999.4 Million | 999.4 Million | 938.1 Million | 884.7 Million | 884.7 Million | 843.9 Million |
Account Payables | 494.6 Million | 235.7 Million | 496.4 Million | 226.3 Million | 495.3 Million | 506.9 Million |
Tax Payables | 94.1 Million | 94.1 Million | 38.5 Million | 3.2 Million | 3.2 Million | - |
Short Term Debt | 110.4 Million | 110.4 Million | 103.2 Million | 98.4 Million | 98.4 Million | 93.8 Million |
Deferred Revenue | 6.2 Million | 6.2 Million | 38.5 Million | 11.8 Million | 11.8 Million | - |
Other Current Liabilities | 388.2 Million | 647.1 Million | 300 Million | 548.2 Million | 279.2 Million | 243.2 Million |
Total Non Current Liabilities | 2.37 Billion | 2.37 Billion | 2.36 Billion | 2.24 Billion | 2.24 Billion | 2.18 Billion |
Long-Term Debt | 1.08 Billion | 1.08 Billion | 1.03 Billion | 950.4 Million | 950.4 Million | 847.9 Million |
Deferred Revenue Non Current | 2.1 Million | 2.1 Million | - | 1.6 Million | 1.6 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 747.9 Million | 747.9 Million | 1.33 Billion | 750.9 Million | 750.9 Million | 1.33 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3 Billion | 3 Billion | 2.96 Billion | 2.94 Billion | 2.94 Billion | 3.02 Billion |
Stock Holders Equity | 2.99 Billion | 2.99 Billion | 2.96 Billion | 2.94 Billion | 2.94 Billion | 3.02 Billion |
Common Stock | 3.1 Billion | 3.1 Billion | 3.1 Billion | 3.1 Billion | 3.1 Billion | 3.1 Billion |
Retained Earnings | -146.8 Million | -146.8 Million | -175.6 Million | -194.3 Million | -194.3 Million | -113.5 Million |
Accumulated other comprehensive income | 37.4 Million | 37.4 Million | 35.6 Million | 34 Million | 34 Million | 33 Million |
Common Stock Equity | 2.99 Billion | 2.99 Billion | 2.96 Billion | 2.94 Billion | 2.94 Billion | 3.02 Billion |
Capital Lease Obligation | 540 Million | 540 Million | 547.6 Million | 540.3 Million | 540.3 Million | 622.2 Million |
Total Investments | 92.7 Million | 92.7 Million | 56.4 Million | 78.5 Million | 78.5 Million | 53.5 Million |
Total Debt | 1.73 Billion | 1.73 Billion | 1.68 Billion | 1.58 Billion | 1.58 Billion | 1.56 Billion |
Net Debt | 1.61 Billion | 1.61 Billion | 1.62 Billion | 1.48 Billion | 1.48 Billion | 1.43 Billion |
BYD
NOA
2160
EGDD
ABOS
SKS