AUD 1.7
(-12.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 59.74 Million | 28.77 Million | 30.57 Million | 16.64 Million | 8.98 Million | 17.48 Million |
Total Current Assets | 46.11 Million | 18.5 Million | 20.6 Million | 11.75 Million | 7.74 Million | 15.53 Million |
Cash And Short Term Investments | 3.36 Million | 8584.00 | 39.53 Thousand | 109.19 Thousand | 229 Thousand | 679.87 Thousand |
Cash and Cash Equivalents | 3.36 Million | 8584.00 | 39.53 Thousand | 109.19 Thousand | 229 Thousand | 679.87 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.25 Million | 18.08 Million | 20.17 Million | 11.47 Million | 6.23 Million | 9.29 Million |
Inventory | 142.12 Thousand | 49.33 Thousand | 102.92 Thousand | 46.49 Thousand | 170.52 Thousand | 5.33 Million |
Other Current Assets | 51.67 Thousand | 369.19 Thousand | 287.74 Thousand | 123.65 Thousand | 1.1 Million | 230.38 Thousand |
Total Non-Current Assets | 13.62 Million | 10.26 Million | 9.97 Million | 4.88 Million | 1.24 Million | 1.94 Million |
Net PPE | 9.94 Million | 6.69 Million | 5.96 Million | 2.31 Million | 1.08 Million | 522.44 Thousand |
Good Will And Intangible Assets | 1.88 Million | 3.76 Million | 1.91 Million | 1.89 Million | 33.37 Thousand | 1.26 Million |
Good Will | 1.86 Million | 1.86 Million | 1.86 Million | 1.86 Million | - | 814.61 Thousand |
Intangible Assets | 16.05 Thousand | 1.9 Million | 51.7 Thousand | 30.47 Thousand | 33.37 Thousand | 452.55 Thousand |
Long-Term Investments | 16.05 Thousand | -1.86 Million | 414.89 Thousand | - | - | - |
Tax Assets | 3.9 Million | 1.66 Million | 1.56 Million | 540 Thousand | - | - |
Other Non Current Assets | -2.12 Million | 51.00 | 115.65 Thousand | 140.01 Thousand | 131.65 Thousand | 159.99 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 47.59 Million | 23.28 Million | 25.5 Million | 14.82 Million | 10.76 Million | 15.73 Million |
Total Current Liabilities | 40.99 Million | 18.4 Million | 21.05 Million | 13.03 Million | 9.23 Million | 12.3 Million |
Account Payables | 19.21 Million | 8.68 Million | 10.95 Million | 7.92 Million | 3.53 Million | 6.61 Million |
Tax Payables | 6514.00 | - | - | - | - | - |
Short Term Debt | 1.03 Million | 2.58 Million | 3.48 Million | 448.53 Thousand | 1.84 Million | 3.36 Million |
Deferred Revenue | 12.75 Million | 3.7 Million | 6.11 Million | 4.16 Million | 2.94 Million | 795.29 Thousand |
Other Current Liabilities | 7.99 Million | 3.42 Million | 500.82 Thousand | 500.82 Thousand | 911.87 Thousand | 1.52 Million |
Total Non Current Liabilities | 6.59 Million | 4.88 Million | 4.45 Million | 1.78 Million | 1.53 Million | 3.43 Million |
Long-Term Debt | - | 4.79 Million | 4.18 Million | 939.57 Thousand | 482.47 Thousand | 1.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | -1.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.49 Million | 86.77 Thousand | 269.2 Thousand | 846.19 Thousand | 1.04 Million | 2.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.14 Million | 5.48 Million | 5.06 Million | 1.81 Million | -1.77 Million | 1.75 Million |
Stock Holders Equity | 12.2 Million | 5.6 Million | 5.06 Million | 1.81 Million | -1.77 Million | 1.75 Million |
Common Stock | 22.61 Million | 22.35 Million | 22.07 Million | 22.08 Million | 20.65 Million | 19.19 Million |
Retained Earnings | -10.41 Million | -16.75 Million | -17.23 Million | -20.26 Million | -22.43 Million | -17.44 Million |
Accumulated other comprehensive income | - | 2467.00 | 230.9 Thousand | - | - | - |
Common Stock Equity | 12.2 Million | 5.6 Million | 5.06 Million | 1.81 Million | -1.77 Million | 1.75 Million |
Capital Lease Obligation | 7.59 Million | 4.79 Million | 5 Million | 1.38 Million | 921.25 Thousand | 48.55 Thousand |
Total Investments | 16.05 Thousand | -1.86 Million | 414.89 Thousand | - | - | - |
Total Debt | 7.59 Million | 7.38 Million | 7.66 Million | 1.38 Million | 2.32 Million | 4.56 Million |
Net Debt | 4.22 Million | 7.37 Million | 7.62 Million | 1.27 Million | 2.09 Million | 3.88 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 59.74 Million | 61.85 Million | 59.74 Million | 35.23 Million | 35.23 Million | 28.77 Million |
Total Current Assets | 46.11 Million | 46.11 Million | 46.11 Million | 24.52 Million | 24.52 Million | 18.5 Million |
Cash And Short Term Investments | 3.36 Million | 3.36 Million | 3.36 Million | 897.71 Thousand | 897.71 Thousand | 8584.00 |
Cash and Cash Equivalents | 3.36 Million | 3.36 Million | 3.36 Million | 897.71 Thousand | 897.71 Thousand | 8584.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.25 Million | 42.3 Million | 42.25 Million | 21.81 Million | 21.7 Million | 18.08 Million |
Inventory | 142.12 Thousand | 142.12 Thousand | 142.12 Thousand | 620.24 Thousand | 620.24 Thousand | 49.33 Thousand |
Other Current Assets | 51.67 Thousand | 302.45 Thousand | 51.67 Thousand | 1.19 Million | 1.3 Million | 369.19 Thousand |
Total Non-Current Assets | 13.62 Million | 15.73 Million | 13.62 Million | 10.7 Million | 10.7 Million | 10.26 Million |
Net PPE | 9.94 Million | 9.94 Million | 9.94 Million | 7.15 Million | 7.15 Million | 6.69 Million |
Good Will And Intangible Assets | 1.88 Million | 1.86 Million | 1.88 Million | 1.89 Million | 1.89 Million | 3.76 Million |
Good Will | 1.86 Million | 1.86 Million | 1.86 Million | - | - | 1.86 Million |
Intangible Assets | 16.05 Thousand | - | 16.05 Thousand | 1.89 Million | 1.89 Million | 1.9 Million |
Long-Term Investments | 16.05 Thousand | 16.05 Thousand | - | - | - | -1.86 Million |
Tax Assets | 3.9 Million | 3.9 Million | - | 1.66 Million | - | 1.66 Million |
Other Non Current Assets | -2.12 Million | 51.00 | 1.79 Million | 51.00 | 1.66 Million | 51.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 47.59 Million | 49.7 Million | 47.59 Million | 28.07 Million | 28.07 Million | 23.28 Million |
Total Current Liabilities | 40.99 Million | 40.99 Million | 40.99 Million | 22.87 Million | 22.87 Million | 18.4 Million |
Account Payables | 19.21 Million | 19.21 Million | 19.21 Million | 9.81 Million | 9.81 Million | 8.68 Million |
Tax Payables | 6514.00 | 6514.00 | - | - | - | - |
Short Term Debt | 1.03 Million | 1.03 Million | - | 847.78 Thousand | - | 2.58 Million |
Deferred Revenue | 12.75 Million | 12.75 Million | - | 8.06 Million | - | 3.7 Million |
Other Current Liabilities | 7.99 Million | 7.99 Million | 21.78 Million | 4.15 Million | 13.06 Million | 3.42 Million |
Total Non Current Liabilities | 6.59 Million | 8.7 Million | 6.59 Million | 5.19 Million | 5.19 Million | 4.88 Million |
Long-Term Debt | - | - | - | 5.09 Million | 5.09 Million | 4.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.49 Million | 6.59 Million | 6.59 Million | 103.3 Thousand | 103.3 Thousand | 86.77 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 12.14 Million | 12.14 Million | 12.14 Million | 7.16 Million | 7.16 Million | 5.48 Million |
Stock Holders Equity | 12.2 Million | 12.2 Million | 12.2 Million | 7.26 Million | 7.26 Million | 5.6 Million |
Common Stock | 22.61 Million | 22.61 Million | 22.61 Million | 22.43 Million | 22.43 Million | 22.35 Million |
Retained Earnings | -10.41 Million | -10.41 Million | -10.41 Million | -15.17 Million | -15.17 Million | -16.75 Million |
Accumulated other comprehensive income | - | - | - | 3246.00 | 3246.00 | 2467.00 |
Common Stock Equity | 12.2 Million | 12.2 Million | 12.2 Million | 7.26 Million | 7.26 Million | 5.6 Million |
Capital Lease Obligation | 7.59 Million | 6.55 Million | 7.59 Million | 5.09 Million | 5.93 Million | 4.79 Million |
Total Investments | 16.05 Thousand | 16.05 Thousand | - | - | - | -1.86 Million |
Total Debt | 7.59 Million | 7.59 Million | - | 5.93 Million | 5.09 Million | 7.38 Million |
Net Debt | 4.22 Million | 4.22 Million | -3.36 Million | 5.04 Million | 4.19 Million | 7.37 Million |
CWY
BYD
NOA
WEGYF
EGDD
ABOS