JPY 3460.0
(2.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 62.39 Billion | 33.9 Billion | 30.29 Billion | 23.21 Billion | 20.6 Billion | 17.33 Billion |
Total Current Assets | 30.9 Billion | 17.14 Billion | 18.18 Billion | 13.02 Billion | 10.24 Billion | 7.56 Billion |
Cash And Short Term Investments | 21.63 Billion | 11.24 Billion | 14.35 Billion | 10.33 Billion | 8.07 Billion | 5.96 Billion |
Cash and Cash Equivalents | 21.63 Billion | 11.04 Billion | 14.35 Billion | 10.32 Billion | 7.67 Billion | 4.86 Billion |
Short Term Investments | 1.51 Billion | 196.54 Million | 4.74 Million | 13.57 Million | 403.23 Million | 1.09 Billion |
Net Receivables | 3.97 Billion | 3.12 Billion | 1.88 Billion | 1.36 Billion | 1.18 Billion | 820.83 Million |
Inventory | 2.33 Billion | 1.69 Billion | 1.38 Billion | 934.83 Million | 806.97 Million | 611.62 Million |
Other Current Assets | 2.97 Billion | 1.08 Billion | 562.32 Million | 384.88 Million | 167.87 Million | 159.92 Million |
Total Non-Current Assets | 31.48 Billion | 16.75 Billion | 12.1 Billion | 10.19 Billion | 10.36 Billion | 9.76 Billion |
Net PPE | 6.05 Billion | 4.7 Billion | 3.8 Billion | 3.15 Billion | 2.79 Billion | 2.05 Billion |
Good Will And Intangible Assets | 20.95 Billion | 8.97 Billion | 7.16 Billion | 6.23 Billion | 6.61 Billion | 6.95 Billion |
Good Will | 17.26 Billion | 6.04 Billion | 5.02 Billion | 4.51 Billion | 4.76 Billion | 5.06 Billion |
Intangible Assets | 3.69 Billion | 2.92 Billion | 2.14 Billion | 1.71 Billion | 1.84 Billion | 1.88 Billion |
Long-Term Investments | 4.15 Billion | 2.69 Billion | 946.77 Million | 713.39 Million | 196.14 Million | -739.91 Million |
Tax Assets | 304.43 Million | 184.17 Million | 180.94 Million | 78.35 Million | 16 Thousand | 17.55 Million |
Other Non Current Assets | 23.81 Million | 196.54 Million | 4.74 Million | 13.57 Million | 764.63 Million | 1.48 Billion |
Other Assets | - | - | - | - | - | 1000.00 |
Total Liabilities | 26.34 Billion | 14.09 Billion | 11.03 Billion | 10.45 Billion | 7.51 Billion | 3.61 Billion |
Total Current Liabilities | 7.79 Billion | 3.5 Billion | 2.54 Billion | 6.6 Billion | 3.21 Billion | 1.54 Billion |
Account Payables | 2.06 Billion | 949.61 Million | 371.13 Million | 412.14 Million | 271.81 Million | 217.73 Million |
Tax Payables | 2.18 Billion | 1.17 Billion | 542.01 Million | 188.03 Million | 185.56 Million | 81.56 Million |
Short Term Debt | 1.54 Billion | 379.61 Million | 845.66 Million | 1.51 Billion | 881.66 Million | 802.12 Million |
Deferred Revenue | 2.18 Billion | 92.95 Million | 548.93 Million | 4.09 Billion | 1.56 Billion | 81.56 Million |
Other Current Liabilities | 1.99 Billion | 2.08 Billion | 777.42 Million | 578.53 Million | 501.15 Million | 444.2 Million |
Total Non Current Liabilities | 18.54 Billion | 10.59 Billion | 8.48 Billion | 3.84 Billion | 4.29 Billion | 2.06 Billion |
Long-Term Debt | 2 Billion | 157.74 Million | 280.72 Million | 227.26 Million | 1.15 Billion | 1.53 Billion |
Deferred Revenue Non Current | 150.27 Million | - | 7.53 Billion | 3.24 Billion | 2.75 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.22 Billion | 9.88 Billion | 165.84 Million | 152.5 Million | 168.55 Million | 157.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.05 Billion | 19.81 Billion | 19.26 Billion | 12.76 Billion | 13.09 Billion | 13.71 Billion |
Stock Holders Equity | 33.79 Billion | 20.96 Billion | 18.86 Billion | 11 Billion | 10.69 Billion | 12.01 Billion |
Common Stock | 13.05 Billion | 10.89 Billion | 10.88 Billion | 8.26 Billion | 8.21 Billion | 7.51 Billion |
Retained Earnings | 8.79 Billion | 696.36 Million | 307.53 Million | -608.01 Million | -1.76 Billion | -1.94 Billion |
Accumulated other comprehensive income | 4.56 Billion | 3.14 Billion | 1.44 Billion | -251.04 Million | -28.89 Million | 96.66 Million |
Common Stock Equity | 33.79 Billion | 20.96 Billion | 18.86 Billion | 11 Billion | 10.69 Billion | 12.01 Billion |
Capital Lease Obligation | 150.27 Million | 337.35 Million | 426.38 Million | 311.53 Million | 365.71 Million | - |
Total Investments | 4.15 Billion | 2.89 Billion | 951.51 Million | 726.96 Million | 599.38 Million | 359.92 Million |
Total Debt | 3.69 Billion | 537.35 Million | 1.12 Billion | 1.74 Billion | 2.03 Billion | 2.33 Billion |
Net Debt | -17.93 Billion | -10.51 Billion | -13.22 Billion | -8.57 Billion | -5.63 Billion | -2.53 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 68.99 Billion | 65.6 Billion | 62.39 Billion | 62.39 Billion | 48.46 Billion | 45.05 Billion |
Total Current Assets | 30.84 Billion | 31.97 Billion | 30.9 Billion | 30.9 Billion | 26.7 Billion | 24.81 Billion |
Cash And Short Term Investments | 16.3 Billion | 20.34 Billion | 21.63 Billion | 21.63 Billion | 18.2 Billion | 14.27 Billion |
Cash and Cash Equivalents | 16.3 Billion | 20.34 Billion | 21.63 Billion | 21.63 Billion | 18.14 Billion | 14.07 Billion |
Short Term Investments | 4.93 Billion | 3.18 Billion | 1.51 Billion | 1.51 Billion | 63.74 Million | 202.9 Million |
Net Receivables | 5.17 Billion | 4.48 Billion | 3.97 Billion | 3.97 Billion | 5.41 Billion | 7.53 Billion |
Inventory | 2.97 Billion | 2.49 Billion | 2.33 Billion | 2.33 Billion | 1.57 Billion | 1.68 Billion |
Other Current Assets | 6.38 Billion | 4.65 Billion | 2.97 Billion | 2.97 Billion | 1.51 Billion | 1.32 Billion |
Total Non-Current Assets | 38.14 Billion | 33.62 Billion | 31.48 Billion | 31.48 Billion | 21.76 Billion | 20.23 Billion |
Net PPE | 6.89 Billion | 6.28 Billion | 6.05 Billion | 6.05 Billion | 5.69 Billion | 5.39 Billion |
Good Will And Intangible Assets | 24.57 Billion | 22.57 Billion | 20.95 Billion | 20.95 Billion | 10.63 Billion | 10.13 Billion |
Good Will | 19.73 Billion | 18.54 Billion | 17.26 Billion | 17.26 Billion | 6.77 Billion | 6.57 Billion |
Intangible Assets | 4.83 Billion | 4.02 Billion | 3.69 Billion | 3.69 Billion | 3.86 Billion | 3.56 Billion |
Long-Term Investments | 6.42 Billion | 4.47 Billion | 4.15 Billion | 4.15 Billion | 5.13 Billion | 4.3 Billion |
Tax Assets | 238.75 Million | 261.12 Million | 304.43 Million | 304.43 Million | 230.52 Million | 194.99 Million |
Other Non Current Assets | 19.22 Million | 25.42 Million | 23.81 Million | 23.81 Million | 63.74 Million | 202.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.42 Billion | 27.84 Billion | 26.34 Billion | 26.34 Billion | 21.88 Billion | 20.25 Billion |
Total Current Liabilities | 10.91 Billion | 10.76 Billion | 7.79 Billion | 7.79 Billion | 4.98 Billion | 4.55 Billion |
Account Payables | 2.2 Billion | 2.13 Billion | 2.06 Billion | 2.06 Billion | 759.87 Million | 727.66 Million |
Tax Payables | 1.21 Billion | 1.86 Billion | 2.18 Billion | 2.18 Billion | 1.54 Billion | 1.34 Billion |
Short Term Debt | 4.36 Billion | 4.62 Billion | 1.54 Billion | 1.54 Billion | 1.48 Billion | 1.19 Billion |
Deferred Revenue | 1.21 Billion | 1.86 Billion | 2.18 Billion | 2.18 Billion | 1.55 Billion | 1.34 Billion |
Other Current Liabilities | 3.13 Billion | 2.14 Billion | 1.99 Billion | 1.99 Billion | 1.18 Billion | 1.28 Billion |
Total Non Current Liabilities | 18.51 Billion | 17.08 Billion | 18.54 Billion | 18.54 Billion | 16.89 Billion | 15.69 Billion |
Long-Term Debt | 1.4 Billion | 1.5 Billion | 2 Billion | 2 Billion | 83.8 Million | 107.47 Million |
Deferred Revenue Non Current | 257.35 Million | 106.92 Million | 150.27 Million | 150.27 Million | 15.9 Billion | 14.74 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.43 Billion | 14.18 Billion | 15.22 Billion | 15.22 Billion | 178.35 Million | 175.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.56 Billion | 37.75 Billion | 36.05 Billion | 36.05 Billion | 26.58 Billion | 24.79 Billion |
Stock Holders Equity | 36.83 Billion | 34.58 Billion | 33.79 Billion | 33.79 Billion | 24.22 Billion | 22.97 Billion |
Common Stock | 13.21 Billion | 13.09 Billion | 13.05 Billion | 13.05 Billion | 10.91 Billion | 10.89 Billion |
Retained Earnings | 9.12 Billion | 10.24 Billion | 8.79 Billion | 8.79 Billion | 2.9 Billion | 2.35 Billion |
Accumulated other comprehensive income | 8.02 Billion | 4.98 Billion | 4.56 Billion | 4.56 Billion | 4.9 Billion | 4.27 Billion |
Common Stock Equity | 36.83 Billion | 34.58 Billion | 33.79 Billion | 33.79 Billion | 24.22 Billion | 22.97 Billion |
Capital Lease Obligation | 257.35 Million | 106.92 Million | 150.27 Million | 150.27 Million | 270.77 Million | 306.25 Million |
Total Investments | 6.42 Billion | 4.47 Billion | 4.15 Billion | 4.15 Billion | 5.2 Billion | 4.51 Billion |
Total Debt | 6.01 Billion | 6.23 Billion | 3.69 Billion | 3.69 Billion | 1.57 Billion | 1.3 Billion |
Net Debt | -10.28 Billion | -14.1 Billion | -17.93 Billion | -17.93 Billion | -16.57 Billion | -12.77 Billion |
6811
BRIGADE
DLI
CWY
BYD
NOA