AUD 0.17
(-2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 249.59 Million | 194.61 Million | 66.92 Million | 20.54 Million | 4.19 Million | 4.57 Million |
Total Current Assets | 89.84 Million | 88.27 Million | 25.37 Million | 2.56 Million | 1.88 Million | 3.71 Million |
Cash And Short Term Investments | 87.7 Million | 85.85 Million | 23.58 Million | 1.61 Million | 1.79 Million | 2.58 Million |
Cash and Cash Equivalents | 86.68 Million | 84.31 Million | 23.35 Million | 1.61 Million | 1.79 Million | 2.58 Million |
Short Term Investments | 1.01 Million | 1.53 Million | 221.26 Thousand | - | - | - |
Net Receivables | 2.14 Million | 2.42 Million | 193.83 Thousand | 160.46 Thousand | 89.55 Thousand | 31.97 Thousand |
Inventory | -2.14 Million | -3968.06 | - | - | -89.55 | - |
Other Current Assets | 2.14 Million | 3968.06 | 1.59 Million | 792.44 Thousand | 89.55 | 1.1 Million |
Total Non-Current Assets | 159.74 Million | 106.33 Million | 41.54 Million | 17.98 Million | 2.3 Million | 858.44 Thousand |
Net PPE | 159.74 Million | 106.33 Million | 40.84 Million | 17.53 Million | 1.75 Million | 838.63 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 700 Thousand | 450 Thousand | 550 Thousand | 19.81 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | -0.00 | - |
Total Liabilities | 8.15 Million | 20.28 Million | 6.56 Million | 651.53 Thousand | 458.2 Thousand | 141.22 Thousand |
Total Current Liabilities | 5.78 Million | 17.86 Million | 4.08 Million | 651.53 Thousand | 458.2 Thousand | 141.22 Thousand |
Account Payables | 4.11 Million | 6.13 Million | 2.26 Million | 189.51 Thousand | 142.44 Thousand | 105.29 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 136.76 Thousand | 90.87 Thousand | 94.5 Thousand | - | - | - |
Deferred Revenue | 1.00 | 1.64 Million | 1.12 Million | - | - | - |
Other Current Liabilities | 1.54 Million | 10 Million | 599.7 Thousand | 462.01 Thousand | 315.75 Thousand | 35.92 Thousand |
Total Non Current Liabilities | 2.36 Million | 2.41 Million | 2.47 Million | - | - | - |
Long-Term Debt | - | 26.68 Thousand | 117.56 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.36 Million | 2.38 Million | 2.35 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 241.43 Million | 174.33 Million | 60.35 Million | 19.89 Million | 3.73 Million | 4.43 Million |
Stock Holders Equity | 241.43 Million | 174.33 Million | 60.35 Million | 19.89 Million | 3.73 Million | 4.43 Million |
Common Stock | 271.44 Million | 188.81 Million | 70.7 Million | 23.39 Million | 10.32 Million | 9.72 Million |
Retained Earnings | -37 Million | -24.5 Million | -15.97 Million | -7.91 Million | -7.21 Million | -5.64 Million |
Accumulated other comprehensive income | 6.99 Million | 10.03 Million | 5.62 Million | 4.42 Million | 626.97 Thousand | 351.34 Thousand |
Common Stock Equity | 241.43 Million | 174.33 Million | 60.35 Million | 19.89 Million | 3.73 Million | 4.43 Million |
Capital Lease Obligation | 709.63 Thousand | 117.56 Thousand | 212.06 Thousand | - | - | - |
Total Investments | 1.01 Million | 1.53 Million | 921.26 Thousand | 450 Thousand | 550 Thousand | 19.81 Thousand |
Total Debt | 136.76 Thousand | 117.56 Thousand | 212.06 Thousand | - | - | - |
Net Debt | -86.54 Million | -84.19 Million | -23.14 Million | -1.61 Million | -1.79 Million | -2.58 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 249.59 Million | 249.59 Million | 261.91 Million | 261.91 Million | 194.61 Million | 194.61 Million |
Total Current Assets | 89.84 Million | 89.84 Million | 119.61 Million | 119.61 Million | 88.27 Million | 88.27 Million |
Cash And Short Term Investments | 87.7 Million | 87.7 Million | 117.58 Million | 117.58 Million | 85.85 Million | 85.85 Million |
Cash and Cash Equivalents | 86.68 Million | 86.68 Million | 116.31 Million | 116.31 Million | 84.31 Million | 84.31 Million |
Short Term Investments | 1.01 Million | 1.01 Million | 1.27 Million | 1.27 Million | 1.53 Million | 1.53 Million |
Net Receivables | 2.14 Million | - | 2.03 Million | - | 2.42 Million | 2.42 Million |
Inventory | -2.14 Million | - | -3301.01 | - | -3968.06 | -3968.06 |
Other Current Assets | 2.14 Million | 2.14 Million | 3.3 Million | 3.3 Million | 3968.06 | 3968.06 |
Total Non-Current Assets | 159.74 Million | 159.74 Million | 142.3 Million | 142.3 Million | 106.33 Million | 106.33 Million |
Net PPE | 159.74 Million | 159.74 Million | 142.3 Million | 142.3 Million | 106.33 Million | 106.33 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -179.00 | 1000.00 | 1000.00 | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.15 Million | 8.15 Million | 19.89 Million | 19.89 Million | 20.28 Million | 20.28 Million |
Total Current Liabilities | 5.78 Million | 5.78 Million | 17.03 Million | 17.03 Million | 17.86 Million | 17.86 Million |
Account Payables | 4.11 Million | 4.11 Million | 4.43 Million | 4.43 Million | 6.13 Million | 6.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 136.76 Thousand | - | 175.87 Thousand | - | 90.87 Thousand | 90.87 Thousand |
Deferred Revenue | 1.00 | - | 10 Million | - | 1.64 Million | 1.64 Million |
Other Current Liabilities | 1.54 Million | 1.67 Million | 2.42 Million | 12.59 Million | 10 Million | 10 Million |
Total Non Current Liabilities | 2.36 Million | 2.36 Million | 2.85 Million | 2.85 Million | 2.41 Million | 2.41 Million |
Long-Term Debt | - | - | 598.05 Thousand | 598.05 Thousand | 26.68 Thousand | 26.68 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.36 Million | 2.36 Million | 2.25 Million | 2.25 Million | 2.38 Million | 2.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 241.43 Million | 241.43 Million | 242.02 Million | 242.02 Million | 174.33 Million | 174.33 Million |
Stock Holders Equity | 241.43 Million | 241.43 Million | 242.02 Million | 242.02 Million | 174.33 Million | 174.33 Million |
Common Stock | 271.44 Million | 271.44 Million | 258.9 Million | 258.9 Million | 188.81 Million | 188.81 Million |
Retained Earnings | -37 Million | -37 Million | -26.19 Million | -26.19 Million | -24.5 Million | -24.5 Million |
Accumulated other comprehensive income | 6.99 Million | 6.99 Million | 9.31 Million | 9.31 Million | 10.03 Million | 10.03 Million |
Common Stock Equity | 241.43 Million | 241.43 Million | 242.02 Million | 242.02 Million | 174.33 Million | 174.33 Million |
Capital Lease Obligation | 709.63 Thousand | 709.63 Thousand | 773.93 Thousand | 773.93 Thousand | 117.56 Thousand | 117.56 Thousand |
Total Investments | 1.01 Million | 1.01 Million | 1.27 Million | 1.27 Million | 1.53 Million | 1.53 Million |
Total Debt | 136.76 Thousand | - | 598.05 Thousand | 598.05 Thousand | 117.56 Thousand | 117.56 Thousand |
Net Debt | -86.54 Million | -86.68 Million | -115.71 Million | -115.71 Million | -84.19 Million | -84.19 Million |
KLBN11
ORMP
2524
2160
6811
BRIGADE