THB 3.44
(-1.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.98 Billion | 9.53 Billion | 4.3 Billion | 6.01 Billion | 11.41 Billion | 11.53 Billion |
Cost of Revenue | 6.68 Billion | 5.19 Billion | 3.64 Billion | 4.87 Billion | 5.58 Billion | 6.04 Billion |
Gross Profit | 7.29 Billion | 4.33 Billion | 665.43 Million | 1.13 Billion | 5.82 Billion | 5.48 Billion |
Operating Expenses | -732.5 Million | 3.18 Billion | 2.21 Billion | 2.29 Billion | 2.7 Billion | 2.56 Billion |
Selling, General and Administrative Expenses | 4.24 Billion | 3.25 Billion | 2.3 Billion | 2.41 Billion | 2.76 Billion | 2.67 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.97 Billion | -70.48 Million | -88.22 Million | -122.16 Million | -61.78 Million | -114.55 Million |
Cost and Expenses | 10.93 Billion | 8.38 Billion | 5.85 Billion | 7.17 Billion | 8.29 Billion | 8.6 Billion |
Operating Income | 8.07 Billion | 1.02 Billion | -1.59 Billion | -1.23 Billion | 3.16 Billion | 3.69 Billion |
Interest Expense | 1.68 Billion | 1.14 Billion | 1.13 Billion | 1.03 Billion | 1.84 Billion | 3.04 Billion |
Income Tax Expense | 1.24 Billion | 866.14 Million | 292.45 Million | -419.55 Million | 283.13 Million | 159.23 Million |
Earnings before Tax | 6.35 Billion | 4.84 Billion | 1.15 Billion | -2.3 Billion | 1.32 Billion | 648.27 Million |
Net Income | 5.03 Billion | 3.85 Billion | 861.47 Million | -1.88 Billion | 1.05 Billion | 469.57 Million |
Earnings Per Share Basic | 0.16 | 0.12 | 0.03 | -0.06 | 0.04 | 0.01 |
Earnings Per Share Diluted | 0.16 | 0.12 | 0.03 | -0.06 | 0.04 | 0.01 |
Weighted Average Shares Outstanding | 32 Billion | 32 Billion | 32 Billion | 32 Billion | 25.75 Billion | 32 Billion |
Weighted Average Shares Outstanding (Diluted) | 32.01 Billion | 32 Billion | 32 Billion | 32 Billion | 25.75 Billion | 32 Billion |
Gross Margin | 0.52 | 0.45 | 0.15 | 0.19 | 0.51 | 0.48 |
EBIT Margin | 0.70 | 0.28 | 0.00 | 0.18 | 0.43 | 0.48 |
Profit Margin | 0.36 | 0.40 | 0.20 | -0.31 | 0.09 | 0.04 |
EBITDA | 9.79 Billion | 7.72 Billion | 4.2 Billion | 1.59 Billion | 5.25 Billion | 4.79 Billion |
Earnings Before Tax Margin | 0.58 | 0.11 | -0.37 | -0.21 | 0.28 | 0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.47 Billion | 4.25 Billion | 13.98 Billion | 3.81 Billion | 3.39 Billion | 3.21 Billion |
Cost of Revenue | 1.67 Billion | 1.78 Billion | 6.68 Billion | 1.79 Billion | 1.68 Billion | 1.65 Billion |
Gross Profit | 1.79 Billion | 2.46 Billion | 7.29 Billion | 2.02 Billion | 1.71 Billion | 1.56 Billion |
Operating Expenses | 1.12 Billion | 1.18 Billion | 4.24 Billion | 972.4 Million | 1.12 Billion | 1.07 Billion |
Selling, General and Administrative Expenses | 1.12 Billion | 1.18 Billion | - | 972.4 Million | 1.12 Billion | 1.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.3 Billion | - | - | - | - | - |
Cost and Expenses | 2.8 Billion | 2.97 Billion | 10.93 Billion | 2.76 Billion | 2.8 Billion | 2.72 Billion |
Operating Income | 671.19 Million | 1.27 Billion | 3.04 Billion | 1.05 Billion | 1.85 Billion | 1.78 Billion |
Interest Expense | 483.89 Million | 470.98 Million | 2.3 Billion | 464.96 Million | 435.41 Million | 397.53 Million |
Income Tax Expense | 301.44 Million | 431.8 Million | 1.24 Billion | 318.9 Million | 272.28 Million | 272.61 Million |
Earnings before Tax | 1.54 Billion | 1.99 Billion | 6.38 Billion | 1.7 Billion | 1.4 Billion | 1.38 Billion |
Net Income | 1.24 Billion | 1.6 Billion | 5.03 Billion | 1.35 Billion | 1.13 Billion | 1.12 Billion |
Earnings Per Share Basic | 0.04 | 0.05 | - | 0.04 | 0.04 | 0.04 |
Earnings Per Share Diluted | 0.04 | 0.05 | - | 0.04 | 0.04 | 0.04 |
Weighted Average Shares Outstanding | 32 Billion | 32 Billion | 32 Billion | 32 Billion | 32 Billion | 32 Billion |
Weighted Average Shares Outstanding (Diluted) | 32 Billion | 32.02 Billion | 32.01 Billion | 32.01 Billion | 32 Billion | 32 Billion |
Gross Margin | 0.52 | 0.58 | 0.52 | 0.53 | 0.50 | 0.49 |
EBIT Margin | 0.72 | 0.41 | - | 0.39 | 0.30 | 0.29 |
Profit Margin | 0.36 | 0.38 | 0.36 | 0.36 | 0.33 | 0.35 |
EBITDA | 2.49 Billion | 1.72 Billion | - | 1.49 Billion | 1 Billion | 925.43 Million |
Earnings Before Tax Margin | 0.19 | 0.30 | 0.22 | 0.28 | 0.55 | 0.56 |
EMR
CITYONLINE
GIAA
PULSRIN
EDV
FSHOP13