GBp 1439.0
(-0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.11 Billion | 2.5 Billion | 2.77 Billion | 1.42 Billion | 886.37 Million | 751.95 Million |
Cost of Revenue | 1.36 Billion | 1.74 Billion | 1.88 Billion | 934.07 Million | 676.34 Million | 597.06 Million |
Gross Profit | 745.3 Million | 759.7 Million | 890.8 Million | 490.03 Million | 210.02 Million | 154.89 Million |
Operating Expenses | 172.9 Million | 114.4 Million | 106 Million | 47.45 Million | 51.55 Million | 59.12 Million |
Selling, General and Administrative Expenses | 12.5 Million | 25.2 Million | 25 Million | 23.74 Million | 20.62 Million | 26.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 290.1 Million | 89.2 Million | 81 Million | 23.7 Million | 30.93 Million | -1.55 Million |
Cost and Expenses | 1.54 Billion | 1.86 Billion | 1.99 Billion | 981.52 Million | 727.9 Million | 656.18 Million |
Operating Income | 442.7 Million | 587.7 Million | 710 Million | 338.23 Million | 127.47 Million | 95.76 Million |
Interest Expense | 68.9 Million | 56.5 Million | 44.8 Million | 42.04 Million | 31.41 Million | 10.82 Million |
Income Tax Expense | 210.8 Million | 175.6 Million | 144.6 Million | 86.09 Million | 53.75 Million | 61.51 Million |
Earnings before Tax | 253.5 Million | 144.6 Million | 424.1 Million | 219.96 Million | -83.01 Million | 78.57 Million |
Net Income | -208.9 Million | -31 Million | 215.5 Million | 133.87 Million | -136.76 Million | -144.85 Million |
Earnings Per Share Basic | -0.85 | -0.13 | 0.90 | 0.53 | -0.54 | -0.58 |
Earnings Per Share Diluted | -0.85 | -0.12 | 0.89 | 0.53 | -0.54 | -0.57 |
Weighted Average Shares Outstanding | 246.85 Million | 247.84 Million | 240.09 Million | 251.77 Million | 251.77 Million | 251.77 Million |
Weighted Average Shares Outstanding (Diluted) | 246.85 Million | 248.66 Million | 242.01 Million | 253.42 Million | 253.42 Million | 253.42 Million |
Gross Margin | 0.35 | 0.30 | 0.32 | 0.34 | 0.24 | 0.21 |
EBIT Margin | 0.52 | 0.48 | 0.49 | 0.49 | 0.37 | 0.31 |
Profit Margin | -0.10 | -0.01 | 0.08 | 0.09 | -0.15 | -0.19 |
EBITDA | 1.09 Billion | 1.19 Billion | 1.14 Billion | 700.37 Million | 324.69 Million | 258.46 Million |
Earnings Before Tax Margin | 0.21 | 0.23 | 0.26 | 0.24 | 0.14 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 556.8 Million | 472.7 Million | 2.11 Billion | 579.3 Million | 530 Million | 524.1 Million |
Cost of Revenue | 409.2 Million | 342.5 Million | 1.36 Billion | 381.6 Million | 351.6 Million | 333.1 Million |
Gross Profit | 147.6 Million | 130.2 Million | 745.3 Million | 197.7 Million | 178.4 Million | 191 Million |
Operating Expenses | 41.7 Million | 33.7 Million | 172.9 Million | 71.2 Million | 30.6 Million | 36.7 Million |
Selling, General and Administrative Expenses | 11.2 Million | 7.7 Million | - | 2.9 Million | 2.5 Million | 2.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -200 Thousand | -7 Million | -800 Thousand | -400 Thousand | -300 Thousand | -100 Thousand |
Cost and Expenses | 450.9 Million | 376.2 Million | 1.54 Billion | 452.8 Million | 382.2 Million | 369.8 Million |
Operating Income | 97 Million | 93.9 Million | 442.7 Million | 21.3 Million | 140.6 Million | 142.1 Million |
Interest Expense | 20.2 Million | 21.8 Million | 68.9 Million | 23.6 Million | 17.2 Million | 16.1 Million |
Income Tax Expense | 83.8 Million | 33.6 Million | 210.8 Million | 65.1 Million | 55.1 Million | 54.2 Million |
Earnings before Tax | 39 Million | 24.3 Million | 253.5 Million | -82.4 Million | 128.7 Million | 155.4 Million |
Net Income | -65.8 Million | -20.2 Million | -208.9 Million | -162.1 Million | 59.3 Million | -109.3 Million |
Earnings Per Share Basic | -0.27 | -0.08 | - | -0.66 | 0.24 | -0.44 |
Earnings Per Share Diluted | -0.27 | -0.08 | - | -0.66 | 0.24 | -0.44 |
Weighted Average Shares Outstanding | 244.93 Million | 245.22 Million | 246.85 Million | 245.04 Million | 247 Million | 247.4 Million |
Weighted Average Shares Outstanding (Diluted) | 244.93 Million | 245.22 Million | 246.85 Million | 245.04 Million | 247 Million | 247.4 Million |
Gross Margin | 0.27 | 0.28 | 0.35 | 0.34 | 0.34 | 0.36 |
EBIT Margin | 0.39 | 0.39 | - | 0.63 | 0.46 | 0.48 |
Profit Margin | -0.12 | -0.04 | -0.10 | -0.28 | 0.11 | -0.21 |
EBITDA | 219.3 Million | 185.4 Million | - | 364.6 Million | 244 Million | 251.6 Million |
Earnings Before Tax Margin | 0.17 | 0.20 | 0.21 | 0.04 | 0.27 | 0.27 |
FSHOP13
AWC
EMR
CRSTCHM
ADYYF
PULSRIN