INR 10.1
(-1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 197.81 Million | 3.68 Million | 850 Thousand | 516.08 Thousand | 1.65 Million | 4.14 Million |
Cost of Revenue | 169.91 Million | - | - | - | - | 2.09 Million |
Gross Profit | 27.89 Million | 3.68 Million | 850 Thousand | 516.08 Thousand | 1.65 Million | 2.05 Million |
Operating Expenses | 1.17 Million | 2.36 Million | 1.53 Million | 1.16 Million | 2.63 Million | 2.73 Million |
Selling, General and Administrative Expenses | 1.17 Million | 301 Thousand | 613 Thousand | 317.45 Thousand | 805.17 Thousand | 903.2 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 171.08 Million | 2.36 Million | 1.53 Million | 1.16 Million | 2.63 Million | 4.83 Million |
Operating Income | 26.72 Million | 1.31 Million | -681 Thousand | -648.05 Thousand | -980.93 Thousand | -684.51 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | 8139.00 |
Earnings before Tax | 24.97 Million | 1.31 Million | -680 Thousand | -648.95 Thousand | -980.93 Thousand | -684.51 Thousand |
Net Income | 24.97 Million | 1.31 Million | -680 Thousand | -648.95 Thousand | -980.93 Thousand | -676.37 Thousand |
Earnings Per Share Basic | 0.35 | 0.04 | -0.02 | -0.02 | -0.03 | -0.02 |
Earnings Per Share Diluted | 0.35 | 0.04 | -0.02 | -0.02 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 71.39 Million | 30 Million | 29.56 Million | 29.49 Million | 29.72 Million | 29.4 Million |
Weighted Average Shares Outstanding (Diluted) | 71.39 Million | 30 Million | 30 Million | 30 Million | 30 Million | 29.4 Million |
Gross Margin | 0.14 | 1.00 | 1.00 | 1.00 | 1.00 | 0.49 |
EBIT Margin | 0.13 | 0.36 | -0.79 | -1.22 | -0.57 | -0.14 |
Profit Margin | 0.13 | 0.36 | -0.80 | -1.26 | -0.59 | -0.16 |
EBITDA | 24.94 Million | 1.32 Million | -671 Thousand | -631.07 Thousand | -943.21 Thousand | -577.82 Thousand |
Earnings Before Tax Margin | 0.14 | 0.36 | -0.80 | -1.26 | -0.59 | -0.17 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 61.81 Million | 197.81 Million | 89.87 Million | 72.93 Million | 35.34 Million | 587 Thousand |
Cost of Revenue | 53.78 Million | 169.88 Million | 82.01 Million | 70.03 Million | 20.4 Million | - |
Gross Profit | 8.03 Million | 27.92 Million | 7.86 Million | 2.9 Million | 14.93 Million | 587 Thousand |
Operating Expenses | 641 Thousand | 2.95 Million | 235.99 Thousand | 928.99 Thousand | 357 Thousand | 1.84 Million |
Selling, General and Administrative Expenses | 100 Thousand | - | 150 Thousand | 187 Thousand | 304 Thousand | 500 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 54.42 Million | 172.83 Million | 82.25 Million | 70.96 Million | 20.75 Million | 1.84 Million |
Operating Income | 7.38 Million | 24.97 Million | 7.62 Million | 1.97 Million | 14.58 Million | 79 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 6.97 Million | - | - | - | - |
Earnings before Tax | 7.39 Million | 24.97 Million | 7.62 Million | 1.97 Million | 14.58 Million | -1.25 Million |
Net Income | 7.39 Million | 17.99 Million | 7.62 Million | 1.97 Million | 14.58 Million | -1.25 Million |
Earnings Per Share Basic | 0.12 | - | 0.12 | 0.03 | 0.49 | -0.04 |
Earnings Per Share Diluted | 0.12 | - | 0.12 | 0.03 | 0.49 | -0.04 |
Weighted Average Shares Outstanding | 64.26 Million | 64.97 Million | 65.17 Million | 65.7 Million | 30 Million | 29.92 Million |
Weighted Average Shares Outstanding (Diluted) | 64.26 Million | 64.97 Million | 65.17 Million | 65.7 Million | 30 Million | 29.92 Million |
Gross Margin | 0.13 | 0.14 | 0.09 | 0.04 | 0.42 | 1.00 |
EBIT Margin | 0.12 | - | 0.08 | 0.03 | 0.41 | 0.14 |
Profit Margin | 0.12 | 0.09 | 0.08 | 0.03 | 0.41 | -2.14 |
EBITDA | 7.39 Million | - | 7.62 Million | 1.97 Million | 14.58 Million | 80.5 Thousand |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.08 | 0.03 | 0.41 | 0.13 |
EDV
FSHOP13
AWC
601696
CRSTCHM
ADYYF