USD 122.38
(-4.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.49 Billion | 15.16 Billion | 19.62 Billion | 18.23 Billion | 16.78 Billion | 18.37 Billion |
Cost of Revenue | 9.68 Billion | 7.73 Billion | 11.44 Billion | 10.67 Billion | 9.77 Billion | 10.55 Billion |
Gross Profit | 7.8 Billion | 7.42 Billion | 8.18 Billion | 7.56 Billion | 7 Billion | 7.81 Billion |
Operating Expenses | 5.14 Billion | 4.79 Billion | 4.6 Billion | 4.47 Billion | 3.98 Billion | 4.69 Billion |
Selling, General and Administrative Expenses | 5.14 Billion | 4.18 Billion | 4.24 Billion | 4.17 Billion | 3.98 Billion | 4.45 Billion |
Research and Development Expenses | - | 523 Million | 385 Million | 485 Million | 439 Million | 454 Million |
Other Expenses | - | 145 Million | 357 Million | 300 Million | -532 Million | 238 Million |
Cost and Expenses | 14.82 Billion | 12.53 Billion | 16.04 Billion | 15.15 Billion | 13.76 Billion | 15.25 Billion |
Operating Income | 2.66 Billion | 2.83 Billion | 3.87 Billion | 3.21 Billion | 2.49 Billion | 3.12 Billion |
Interest Expense | 175 Million | 34 Million | 193 Million | 154 Million | 156 Million | 174 Million |
Income Tax Expense | 415 Million | 599 Million | 855 Million | 585 Million | 345 Million | 531 Million |
Earnings before Tax | 2.02 Billion | 2.72 Billion | 4.08 Billion | 2.91 Billion | 2.33 Billion | 2.85 Billion |
Net Income | 1.96 Billion | 13.21 Billion | 3.23 Billion | 2.3 Billion | 1.96 Billion | 2.3 Billion |
Earnings Per Share Basic | 3.43 | 23.00 | 4.63 | 3.85 | 3.26 | 3.74 |
Earnings Per Share Diluted | 3.43 | 22.88 | 4.60 | 3.83 | 3.24 | 3.72 |
Weighted Average Shares Outstanding | 574 Million | 574.2 Million | 592.9 Million | 598.1 Million | 602.9 Million | 616.2 Million |
Weighted Average Shares Outstanding (Diluted) | 574 Million | 577.3 Million | 592.9 Million | 601.8 Million | 606.6 Million | 620.6 Million |
Gross Margin | 0.45 | 0.49 | 0.42 | 0.41 | 0.42 | 0.43 |
EBIT Margin | 0.22 | 0.26 | 0.25 | 0.23 | 0.20 | 0.22 |
Profit Margin | 0.11 | 0.87 | 0.16 | 0.13 | 0.12 | 0.13 |
EBITDA | 3.88 Billion | 4.03 Billion | 3.5 Billion | 4.04 Billion | 3.36 Billion | 3.88 Billion |
Earnings Before Tax Margin | 0.15 | 0.19 | 0.20 | 0.18 | 0.15 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.38 Billion | 4.37 Billion | 4.11 Billion | 15.16 Billion | 4.09 Billion | 3.94 Billion |
Cost of Revenue | 2.33 Billion | 5.36 Billion | 2.2 Billion | 7.73 Billion | 2.07 Billion | 1.95 Billion |
Gross Profit | 2.04 Billion | -989 Million | 1.91 Billion | 7.42 Billion | 2.01 Billion | 1.99 Billion |
Operating Expenses | 1.25 Billion | 1.29 Billion | 1.55 Billion | 4.79 Billion | 1.34 Billion | 1.22 Billion |
Selling, General and Administrative Expenses | 1.25 Billion | 1.29 Billion | 1.27 Billion | - | 1.11 Billion | 1.04 Billion |
Research and Development Expenses | - | - | - | - | 523 Million | - |
Other Expenses | 43 Million | 34 Million | 20 Million | 145 Million | 33 Million | 36 Million |
Cost and Expenses | 3.58 Billion | 6.66 Billion | 3.75 Billion | 12.53 Billion | 3.42 Billion | 3.17 Billion |
Operating Income | 793 Million | -2.28 Billion | 132 Million | 2.83 Billion | 697 Million | 603 Million |
Interest Expense | 56 Million | 90 Million | 84 Million | 34 Million | 54 Million | 10 Million |
Income Tax Expense | 88 Million | 149 Million | 7 Million | 599 Million | 209 Million | 158 Million |
Earnings before Tax | 455 Million | 652 Million | 139 Million | 2.72 Billion | 904 Million | 761 Million |
Net Income | 329 Million | 501 Million | 142 Million | 13.21 Billion | 744 Million | 9.35 Billion |
Earnings Per Share Basic | 0.58 | 0.88 | 0.25 | - | 1.30 | 16.38 |
Earnings Per Share Diluted | 0.57 | 0.87 | 0.25 | - | 1.29 | 16.29 |
Weighted Average Shares Outstanding | 571.9 Million | 571.4 Million | 570.8 Million | 574.2 Million | 572 Million | 570.9 Million |
Weighted Average Shares Outstanding (Diluted) | 574.8 Million | 574.1 Million | 573.3 Million | 577.3 Million | 574.7 Million | 574 Million |
Gross Margin | 0.47 | -0.23 | 0.47 | 0.49 | 0.49 | 0.51 |
EBIT Margin | 0.28 | -0.43 | 0.20 | - | 0.24 | 0.26 |
Profit Margin | 0.08 | 0.11 | 0.03 | 0.87 | 0.18 | 2.37 |
EBITDA | 1.21 Billion | -1.86 Billion | 842 Million | - | 968 Million | 1.04 Billion |
Earnings Before Tax Margin | 0.18 | -0.52 | 0.03 | 0.19 | 0.17 | 0.15 |
CITYONLINE
GIAA
2814
EDV
FSHOP13
AWC