BRL 8.85
(-3.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.38 Billion | 8.48 Billion | 23.08 Billion | 14.79 Billion | 16.76 Billion | 15.9 Billion |
Cost of Revenue | 5 Billion | 5.61 Billion | 5.45 Billion | 3.91 Billion | 3.56 Billion | 3.86 Billion |
Gross Profit | 2.37 Billion | 2.87 Billion | 17.63 Billion | 10.88 Billion | 13.19 Billion | 12.04 Billion |
Operating Expenses | 1.43 Billion | 1.7 Billion | 9.84 Billion | 7.25 Billion | 6.03 Billion | 6.08 Billion |
Selling, General and Administrative Expenses | 1.14 Billion | 1.68 Billion | 6.85 Billion | 5.32 Billion | 4.83 Billion | 5.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 173 Million | 19 Million | 2.98 Billion | 1.93 Billion | 1.2 Billion | 788 Million |
Cost and Expenses | 7.31 Billion | 7.31 Billion | 9.84 Billion | 7.25 Billion | 6.03 Billion | 6.08 Billion |
Operating Income | 14.11 Billion | 15.56 Billion | 12.35 Billion | 7.58 Billion | 11.49 Billion | 9.54 Billion |
Interest Expense | 1.65 Billion | 1.43 Billion | 6 Million | 5 Million | 760 Million | 476 Million |
Income Tax Expense | -203 Million | 402 Million | -51 Million | 191 Million | 161 Million | 109 Million |
Earnings before Tax | 1.44 Billion | 14.55 Billion | 13.24 Billion | 7.53 Billion | 10.73 Billion | 9.81 Billion |
Net Income | 13.46 Billion | 13.67 Billion | 12.2 Billion | 7.05 Billion | 10.31 Billion | 9.43 Billion |
Earnings Per Share Basic | 1.32 | 1.34 | 1.19 | 0.69 | 1.01 | 0.98 |
Earnings Per Share Diluted | 1.32 | 1.34 | 1.19 | 0.69 | 1.01 | 0.98 |
Weighted Average Shares Outstanding | 10.21 Billion | 10.23 Billion | 10.23 Billion | 10.24 Billion | 10.24 Billion | 9.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.21 Billion | 10.23 Billion | 10.23 Billion | 10.24 Billion | 10.24 Billion | 9.64 Billion |
Gross Margin | 0.32 | 0.34 | 0.76 | 0.74 | 0.79 | 0.76 |
EBIT Margin | 0.58 | 1.58 | 0.57 | 0.56 | 0.73 | 0.65 |
Profit Margin | 1.82 | 1.61 | 0.53 | 0.48 | 0.62 | 0.59 |
EBITDA | 4.25 Billion | 5.47 Billion | 4.06 Billion | 1.44 Billion | 1.54 Billion | 1.54 Billion |
Earnings Before Tax Margin | 1.91 | 1.83 | 0.54 | 0.51 | 0.69 | 0.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.99 Billion | 1.93 Billion | 7.38 Billion | 1.94 Billion | 1.76 Billion | 1.95 Billion |
Cost of Revenue | 1.58 Billion | 1.38 Billion | 5.87 Billion | 1.54 Billion | 1.23 Billion | 1.54 Billion |
Gross Profit | 407 Million | 550 Million | 1.5 Billion | 404 Million | 531 Million | 405 Million |
Operating Expenses | 423 Million | 517 Million | 1.43 Billion | 522 Million | 294 Million | 251 Million |
Selling, General and Administrative Expenses | 417 Million | 273 Million | - | 422 Million | 251 Million | 412 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6 Million | -5 Million | 173 Million | -100 Million | -73 Million | 161 Million |
Cost and Expenses | 2.01 Billion | 1.9 Billion | 7.31 Billion | 2.06 Billion | 1.53 Billion | 1.8 Billion |
Operating Income | -16 Million | 3.8 Billion | 68 Million | -118 Million | 4.77 Billion | 154 Million |
Interest Expense | 316 Million | 334 Million | 1.65 Billion | 341 Million | 399 Million | 402 Million |
Income Tax Expense | 48 Million | 48 Million | -203 Million | -374 Million | 68 Million | 107 Million |
Earnings before Tax | 3 Million | 3.5 Billion | 1.44 Billion | -203 Million | 4.35 Billion | 451 Million |
Net Income | 3.76 Billion | 3.47 Billion | 13.46 Billion | 2.98 Billion | 4.09 Billion | 3.59 Billion |
Earnings Per Share Basic | 0.36 | 0.34 | - | 0.29 | 0.40 | 0.35 |
Earnings Per Share Diluted | 0.36 | 0.34 | - | 0.29 | 0.40 | 0.37 |
Weighted Average Shares Outstanding | 10.32 Billion | 10.32 Billion | 10.21 Billion | 10.32 Billion | 10.18 Billion | 10.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.32 Billion | 10.32 Billion | 10.21 Billion | 10.32 Billion | 10.18 Billion | 10.22 Billion |
Gross Margin | 0.20 | 0.28 | 0.20 | 0.21 | 0.30 | 0.21 |
EBIT Margin | 0.15 | 2.12 | - | 0.13 | 2.71 | 0.23 |
Profit Margin | 1.89 | 1.79 | 1.82 | 1.53 | 2.31 | 1.84 |
EBITDA | 309 Million | 4.1 Billion | - | 247 Million | 4.79 Billion | 444 Million |
Earnings Before Tax Margin | -0.01 | 1.96 | 0.01 | -0.06 | 2.70 | 0.08 |
9633
BALL
FBMS
PBF
PHN
INDOTECH