USD 55.61
(-3.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.02 Billion | 15.34 Billion | 13.81 Billion | 11.78 Billion | 11.47 Billion | 11.63 Billion |
Cost of Revenue | 11.35 Billion | 12.76 Billion | 11.08 Billion | 9.32 Billion | 9.2 Billion | 9.32 Billion |
Gross Profit | 2.67 Billion | 2.58 Billion | 2.72 Billion | 2.45 Billion | 2.27 Billion | 2.3 Billion |
Operating Expenses | 1.37 Billion | 1.29 Billion | 1.29 Billion | 1.19 Billion | 1.09 Billion | 1.18 Billion |
Selling, General and Administrative Expenses | 558 Million | 626 Million | 593 Million | 525 Million | 417 Million | 478 Million |
Research and Development Expenses | 55 Million | 55 Million | 56 Million | 47 Million | 44 Million | 32 Million |
Other Expenses | - | 672 Million | 700 Million | 668 Million | 678 Million | 702 Million |
Cost and Expenses | 12.55 Billion | 14.06 Billion | 12.37 Billion | 10.51 Billion | 10.29 Billion | 10.5 Billion |
Operating Income | 1.42 Billion | 1.26 Billion | 1.42 Billion | 1.22 Billion | 1.16 Billion | 1.12 Billion |
Interest Expense | 459 Million | 312 Million | 270 Million | 275 Million | 317 Million | 301 Million |
Income Tax Expense | 123 Million | 159 Million | 156 Million | 99 Million | 71 Million | 185 Million |
Earnings before Tax | 814 Million | 884 Million | 1 Billion | 687 Million | 608 Million | 633 Million |
Net Income | 707 Million | 719 Million | 878 Million | 585 Million | 566 Million | 454 Million |
Earnings Per Share Basic | 2.25 | 2.27 | 2.69 | 1.79 | 1.71 | 1.32 |
Earnings Per Share Diluted | 2.23 | 2.25 | 2.65 | 1.76 | 1.66 | 1.29 |
Weighted Average Shares Outstanding | 314.77 Million | 316.43 Million | 325.98 Million | 326.26 Million | 331.1 Million | 344.79 Million |
Weighted Average Shares Outstanding (Diluted) | 317.02 Million | 320 Million | 331.61 Million | 332.81 Million | 340.12 Million | 352.32 Million |
Gross Margin | 0.19 | 0.17 | 0.20 | 0.21 | 0.20 | 0.20 |
EBIT Margin | 0.14 | 0.13 | 0.15 | 0.16 | 0.16 | 0.16 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 |
EBITDA | 1.95 Billion | 1.88 Billion | 1.97 Billion | 1.62 Billion | 1.61 Billion | 1.65 Billion |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.08 Billion | 2.97 Billion | 2.86 Billion | 3.4 Billion | 14.02 Billion | 3.57 Billion |
Cost of Revenue | 2.59 Billion | 2.5 Billion | 2.43 Billion | 2.7 Billion | 11.35 Billion | 2.89 Billion |
Gross Profit | 491 Million | 474 Million | 431 Million | 699 Million | 2.67 Billion | 677 Million |
Operating Expenses | 142 Million | 173 Million | 284 Million | 392 Million | 1.37 Billion | 349 Million |
Selling, General and Administrative Expenses | 142 Million | 173 Million | 284 Million | 130 Million | - | 135 Million |
Research and Development Expenses | - | - | - | 55 Million | - | - |
Other Expenses | 56 Million | 152 Million | - | - | - | - |
Cost and Expenses | 142 Million | 2.67 Billion | 2.71 Billion | 3.09 Billion | 12.73 Billion | 3.24 Billion |
Operating Income | 193 Million | 301 Million | 147 Million | 392 Million | 1.42 Billion | 369 Million |
Interest Expense | -67 Million | 68 Million | 93 Million | 109 Million | -459 Million | 122 Million |
Income Tax Expense | 30 Million | 49 Million | 27 Million | 44 Million | 123 Million | 2 Million |
Earnings before Tax | 227 Million | 200 Million | 101 Million | 198 Million | 834 Million | 206 Million |
Net Income | 197 Million | 158 Million | -1.01 Billion | 154 Million | 707 Million | 203 Million |
Earnings Per Share Basic | 0.65 | 0.51 | -3.21 | 0.49 | - | 0.64 |
Earnings Per Share Diluted | 0.65 | 0.51 | -3.21 | 0.49 | - | 0.64 |
Weighted Average Shares Outstanding | 302.4 Million | 309.26 Million | 314.95 Million | 315.3 Million | 314.77 Million | 314.98 Million |
Weighted Average Shares Outstanding (Diluted) | 305.21 Million | 311.96 Million | 314.95 Million | 317.3 Million | 317.02 Million | 317.29 Million |
Gross Margin | 0.16 | 0.16 | 0.15 | 0.21 | 0.19 | 0.19 |
EBIT Margin | -0.73 | 0.15 | 0.11 | 0.17 | - | 0.15 |
Profit Margin | 0.06 | 0.05 | -0.35 | 0.05 | 0.05 | 0.06 |
EBITDA | -2.26 Billion | 453 Million | 314 Million | 569 Million | - | 542 Million |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.05 | 0.12 | 0.10 | 0.10 |
FBMS
0825
PDRO
INDOTECH
ITSA3
9633