USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 36.44 Thousand | 44 Thousand |
Cost of Revenue | - | - | - | - | 20.95 Thousand | 37.26 Thousand |
Gross Profit | - | - | - | - | 15.48 Thousand | 6741.00 |
Operating Expenses | 227.44 Thousand | 40.2 Thousand | 29.44 Thousand | 4700.00 | 16.44 Thousand | 5600.00 |
Selling, General and Administrative Expenses | 227.44 Thousand | 40.2 Thousand | 29.44 Thousand | 4700.00 | 16.29 Thousand | 5402.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 4066.00 | 198.00 |
Cost and Expenses | 227.44 Thousand | 40.2 Thousand | 29.44 Thousand | 4700.00 | 37.4 Thousand | 42.86 Thousand |
Operating Income | -227.44 Thousand | -40.2 Thousand | -29.44 Thousand | -4700.00 | -0.96 | 1141.00 |
Interest Expense | 7181.00 | - | 64.00 | 64.00 | 64.00 | 48.00 |
Income Tax Expense | - | -40.21 | 64.00 | 64.00 | 4130.00 | 47.95 |
Earnings before Tax | -882.36 Thousand | -27.3 Thousand | -645.36 Thousand | -4764.00 | -9460.00 | 1093.00 |
Net Income | -882.36 Thousand | -27.3 Thousand | -645.42 Thousand | -4828.00 | -9460.00 | 1093.00 |
Earnings Per Share Basic | -0.31 | -0.52 | -16.74 | -0.40 | -0.77 | 0.09 |
Earnings Per Share Diluted | -0.31 | -0.52 | -16.74 | -0.40 | -0.77 | 0.09 |
Weighted Average Shares Outstanding | 2.8 Million | 52.21 Thousand | 38.55 Thousand | 12.21 Thousand | 12.21 Thousand | 12.21 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.8 Million | 52.21 Thousand | 38.55 Thousand | 12.21 Thousand | 12.21 Thousand | 12.21 Thousand |
Gross Margin | - | - | - | - | 0.42 | 0.15 |
EBIT Margin | - | - | - | - | 0.09 | 0.03 |
Profit Margin | - | - | - | - | -0.26 | 0.02 |
EBITDA | -875.17 Thousand | - | - | - | -9248.00 | 1339.00 |
Earnings Before Tax Margin | - | - | - | - | -0.00 | 0.03 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 118.78 Thousand | 285.77 Thousand | 38.74 Thousand | 227.44 Thousand | 134.91 Thousand | 92.52 Thousand |
Selling, General and Administrative Expenses | 118.78 Thousand | 285.77 Thousand | 38.74 Thousand | - | 134.91 Thousand | 92.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 118.78 Thousand | 285.77 Thousand | 38.74 Thousand | 227.44 Thousand | 134.91 Thousand | 92.52 Thousand |
Operating Income | -102.63 Thousand | -291.77 Thousand | -61.86 Thousand | -875.17 Thousand | -782.65 Thousand | -41.57 Thousand |
Interest Expense | - | 5000.00 | 16.15 Thousand | 7181.00 | 6111.00 | 1070.00 |
Income Tax Expense | 16.15 Thousand | 6000.00 | -15 Thousand | 7181.00 | 647.73 Thousand | -40.5 Thousand |
Earnings before Tax | -102.63 Thousand | -296.77 Thousand | -63.01 Thousand | -882.36 Thousand | -141.02 Thousand | -741.33 Thousand |
Net Income | -102.63 Thousand | -302.77 Thousand | -48.01 Thousand | -889.54 Thousand | -788.76 Thousand | -741.33 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.02 | -10.76 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.02 | -10.76 |
Weighted Average Shares Outstanding | 63.5 Million | 63.14 Million | 59.58 Million | 2.8 Million | 50.07 Million | 68.88 Thousand |
Weighted Average Shares Outstanding (Diluted) | 63.5 Million | 63.14 Million | 59.58 Million | 2.8 Million | 50.07 Million | 68.88 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -118.78 Thousand | -285.77 Thousand | -38.74 Thousand | - | -134.91 Thousand | -92.52 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
IFS
SITOWS
204320
BALL
FBMS
0825