USD 34.06
(-5.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 290.17 Million | 207.26 Million | 194.34 Million | 161.57 Million | 145.01 Million | 103.32 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 290.17 Million | 207.26 Million | 194.34 Million | 161.57 Million | 145.01 Million | 103.32 Million |
Operating Expenses | 290.17 Million | 128.57 Million | 113.25 Million | 98.5 Million | 88.56 Million | 76.31 Million |
Selling, General and Administrative Expenses | 98.09 Million | 97.94 Million | 90.3 Million | 83.56 Million | 65.7 Million | 50.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 192.08 Million | -35.16 Million | -31.53 Million | -27.96 Million | -24.2 Million | -16.05 Million |
Cost and Expenses | 290.17 Million | 128.57 Million | 113.25 Million | 98.5 Million | 88.56 Million | 76.31 Million |
Operating Income | - | 85.31 Million | 83.46 Million | 59.89 Million | 63.35 Million | 42.2 Million |
Interest Expense | - | 22.57 Million | 19.68 Million | 26.66 Million | 26.72 Million | 15.09 Million |
Income Tax Expense | 21.34 Million | 15.77 Million | 16.91 Million | 10.56 Million | 12.7 Million | 5.79 Million |
Earnings before Tax | 96.8 Million | 78.68 Million | 81.08 Million | 63.06 Million | 56.44 Million | 27.01 Million |
Net Income | 75.45 Million | 62.91 Million | 64.16 Million | 52.5 Million | 43.74 Million | 21.22 Million |
Earnings Per Share Basic | 2.41 | 2.86 | 3.05 | 2.53 | 2.57 | 1.62 |
Earnings Per Share Diluted | 2.39 | 2.84 | 3.03 | 2.52 | 2.55 | 1.62 |
Weighted Average Shares Outstanding | 31.37 Million | 22.15 Million | 21.17 Million | 20.83 Million | 17.15 Million | 13.1 Million |
Weighted Average Shares Outstanding (Diluted) | 31.56 Million | 22.16 Million | 21.16 Million | 20.82 Million | 17.18 Million | 13.09 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.03 | -0.01 | 0.02 | -0.05 | -0.15 |
Profit Margin | 0.26 | 0.30 | 0.33 | 0.32 | 0.30 | 0.21 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.41 | 0.43 | 0.37 | 0.44 | 0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 70.95 Million | 104.34 Million | 381.4 Million | 91.59 Million | 79.02 Million | 77.2 Million |
Cost of Revenue | -20.07 Million | - | - | - | - | - |
Gross Profit | 91.02 Million | 104.34 Million | 381.4 Million | 91.59 Million | 79.02 Million | 77.2 Million |
Operating Expenses | -65.65 Million | 13.19 Million | 60.87 Million | 14.43 Million | 47.72 Million | 46.89 Million |
Selling, General and Administrative Expenses | 26.12 Million | 32.19 Million | - | 73.04 Million | 28.7 Million | 28.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -65.65 Million | -13.19 Million | -60.87 Million | -14.43 Million | -18.98 Million | -14.44 Million |
Cost and Expenses | -65.65 Million | 77.73 Million | 281.75 Million | 76.14 Million | 47.72 Million | 46.89 Million |
Operating Income | 25.37 Million | 29.99 Million | -7.86 Million | -97.88 Million | 31.89 Million | 34.4 Million |
Interest Expense | 33.23 Million | 4.9 Million | 20.24 Million | 6.3 Million | 24.97 Million | 20.16 Million |
Income Tax Expense | 5.67 Million | 5.96 Million | 21.34 Million | 3.28 Million | 6.94 Million | 6.52 Million |
Earnings before Tax | 25.37 Million | 26.59 Million | 96.8 Million | 14.32 Million | 31.3 Million | 30.3 Million |
Net Income | 19.69 Million | 20.62 Million | 75.45 Million | 11.04 Million | 24.36 Million | 23.77 Million |
Earnings Per Share Basic | 0.62 | 0.66 | - | 0.35 | 0.78 | 0.76 |
Earnings Per Share Diluted | 0.62 | 0.65 | - | 0.35 | 0.77 | 0.75 |
Weighted Average Shares Outstanding | 31.52 Million | 31.47 Million | 31.37 Million | 31.4 Million | 31.63 Million | 31.7 Million |
Weighted Average Shares Outstanding (Diluted) | 31.67 Million | 31.63 Million | 31.56 Million | 31.58 Million | 31.6 Million | 31.59 Million |
Gross Margin | 1.28 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.36 | -0.03 | - | 0.03 | -0.01 | -0.05 |
Profit Margin | 0.28 | 0.20 | 0.20 | 0.12 | 0.31 | 0.31 |
EBITDA | 25.37 Million | -3.4 Million | - | 2.38 Million | -588 Thousand | -4.1 Million |
Earnings Before Tax Margin | 0.36 | 0.29 | -0.02 | -1.07 | 0.40 | 0.45 |
0825
PDRO
IFS
ITSA3
9633
BALL