USD 55.61
(-3.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.3 Billion | 19.9 Billion | 19.71 Billion | 18.25 Billion | 17.36 Billion | 16.55 Billion |
Total Current Assets | 4.88 Billion | 5.48 Billion | 5.22 Billion | 4.67 Billion | 4.88 Billion | 3.94 Billion |
Cash And Short Term Investments | 695 Million | 548 Million | 563 Million | 1.36 Billion | 1.79 Billion | 721 Million |
Cash and Cash Equivalents | 695 Million | 548 Million | 563 Million | 1.36 Billion | 1.79 Billion | 721 Million |
Short Term Investments | 11 Million | - | - | - | - | - |
Net Receivables | 2.33 Billion | 2.59 Billion | 2.56 Billion | 1.73 Billion | 1.63 Billion | 1.8 Billion |
Inventory | 1.55 Billion | 2.17 Billion | 1.79 Billion | 1.35 Billion | 1.27 Billion | 1.27 Billion |
Other Current Assets | 295 Million | 168 Million | 305 Million | 218 Million | 181 Million | 146 Million |
Total Non-Current Assets | 14.42 Billion | 14.42 Billion | 14.49 Billion | 13.57 Billion | 12.47 Billion | 12.61 Billion |
Net PPE | 7.82 Billion | 7.05 Billion | 6.5 Billion | 5.35 Billion | 4.47 Billion | 4.54 Billion |
Good Will And Intangible Assets | 5.59 Billion | 5.65 Billion | 6.06 Billion | 6.36 Billion | 6.42 Billion | 6.66 Billion |
Good Will | 4.29 Billion | 4.23 Billion | 4.37 Billion | 4.48 Billion | 4.41 Billion | 4.47 Billion |
Intangible Assets | 1.3 Billion | 1.41 Billion | 1.68 Billion | 1.88 Billion | 2 Billion | 2.18 Billion |
Long-Term Investments | 212 Million | 193 Million | 184 Million | 321 Million | 291 Million | 302 Million |
Tax Assets | 114 Million | 73 Million | 126 Million | 227 Million | 241 Million | 237 Million |
Other Non Current Assets | 675 Million | 1.44 Billion | 1.61 Billion | 1.31 Billion | 1.05 Billion | 870 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.46 Billion | 16.38 Billion | 16.02 Billion | 14.91 Billion | 14.34 Billion | 12.99 Billion |
Total Current Liabilities | 6.18 Billion | 7 Billion | 5.95 Billion | 4.44 Billion | 5.57 Billion | 4.09 Billion |
Account Payables | 3.75 Billion | 4.38 Billion | 4.75 Billion | 3.43 Billion | 3.13 Billion | 3.87 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.06 Billion | 1.4 Billion | 15 Million | 17 Million | 1.48 Billion | 219 Million |
Deferred Revenue | 333 Million | 327 Million | 429 Million | 410 Million | 343 Million | -492 Million |
Other Current Liabilities | 1.03 Billion | 890 Million | 750 Million | 587 Million | 618 Million | 492 Million |
Total Non Current Liabilities | 9.28 Billion | 9.37 Billion | 10.07 Billion | 10.47 Billion | 8.76 Billion | 8.89 Billion |
Long-Term Debt | 7.5 Billion | 7.54 Billion | 7.72 Billion | 7.78 Billion | 6.33 Billion | 6.51 Billion |
Deferred Revenue Non Current | 898 Million | -540 Million | -665 Million | -634 Million | -561 Million | -645 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 458 Million | 1.83 Billion | 2.35 Billion | 2.68 Billion | 2.42 Billion | 2.38 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.83 Billion | 3.59 Billion | 3.74 Billion | 3.39 Billion | 3.08 Billion | 3.66 Billion |
Stock Holders Equity | 3.76 Billion | 3.52 Billion | 3.68 Billion | 3.33 Billion | 3.01 Billion | 3.56 Billion |
Common Stock | 1.31 Billion | 1.26 Billion | 1.22 Billion | 1.16 Billion | 1.17 Billion | 1.15 Billion |
Retained Earnings | 7.76 Billion | 7.3 Billion | 6.84 Billion | 6.19 Billion | 5.8 Billion | 5.34 Billion |
Accumulated other comprehensive income | -916 Million | -679 Million | -582 Million | -954 Million | -910 Million | -835 Million |
Common Stock Equity | 3.76 Billion | 3.52 Billion | 3.68 Billion | 3.33 Billion | 3.01 Billion | 3.56 Billion |
Capital Lease Obligation | 363 Million | 452 Million | 420 Million | 307 Million | 239 Million | - |
Total Investments | 212 Million | 193 Million | 184 Million | 321 Million | 291 Million | 302 Million |
Total Debt | 8.56 Billion | 8.94 Billion | 7.73 Billion | 7.8 Billion | 7.81 Billion | 6.72 Billion |
Net Debt | 7.87 Billion | 8.4 Billion | 7.17 Billion | 6.43 Billion | 6.01 Billion | 6 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 18.82 Billion | 18.96 Billion | 19.89 Billion | 19.3 Billion | 19.3 Billion | 19.93 Billion |
Total Current Assets | 5.6 Billion | 5.75 Billion | 6.52 Billion | 4.88 Billion | 4.88 Billion | 5.4 Billion |
Cash And Short Term Investments | 1.44 Billion | 1.34 Billion | 1.73 Billion | 695 Million | 695 Million | 1.33 Billion |
Cash and Cash Equivalents | 1.44 Billion | 1.34 Billion | 1.73 Billion | 695 Million | 695 Million | 1.33 Billion |
Short Term Investments | - | 9 Million | 3 Million | 11 Million | 11 Million | 23 Million |
Net Receivables | 2.65 Billion | 2.71 Billion | 3.05 Billion | 2.33 Billion | 2.33 Billion | 2.05 Billion |
Inventory | 1.38 Billion | 1.42 Billion | 1.49 Billion | 1.55 Billion | 1.55 Billion | 1.68 Billion |
Other Current Assets | 127 Million | 267 Million | 242 Million | 295 Million | 295 Million | 326 Million |
Total Non-Current Assets | 13.21 Billion | 13.2 Billion | 13.37 Billion | 14.42 Billion | 14.42 Billion | 14.52 Billion |
Net PPE | 6.55 Billion | 6.87 Billion | 6.97 Billion | 7.82 Billion | 7.82 Billion | 7.26 Billion |
Good Will And Intangible Assets | 5.38 Billion | 5.34 Billion | 5.41 Billion | 5.59 Billion | 5.59 Billion | 5.53 Billion |
Good Will | 4.24 Billion | 4.19 Billion | 4.21 Billion | 4.29 Billion | 4.29 Billion | 4.22 Billion |
Intangible Assets | 1.13 Billion | 1.15 Billion | 1.19 Billion | 1.3 Billion | 1.3 Billion | 1.31 Billion |
Long-Term Investments | 229 Million | 248 Million | 238 Million | 212 Million | 212 Million | 200 Million |
Tax Assets | 64 Million | 72 Million | 85 Million | 114 Million | 114 Million | 72 Million |
Other Non Current Assets | 992 Million | 665 Million | 662 Million | 675 Million | 675 Million | 1.45 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.06 Billion | 11.97 Billion | 12.52 Billion | 15.46 Billion | 15.46 Billion | 15.92 Billion |
Total Current Liabilities | 5.12 Billion | 4.88 Billion | 5.38 Billion | 6.18 Billion | 6.18 Billion | 6.71 Billion |
Account Payables | 3.26 Billion | 3.17 Billion | 3.25 Billion | 3.75 Billion | 3.75 Billion | 3.29 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 452 Million | 355 Million | 361 Million | 1.06 Billion | 1.06 Billion | 2.1 Billion |
Deferred Revenue | 84 Million | 76 Million | 99 Million | 333 Million | 333 Million | -3.29 Billion |
Other Current Liabilities | 1.32 Billion | 1.28 Billion | 1.66 Billion | 1.03 Billion | 1.03 Billion | 4.6 Billion |
Total Non Current Liabilities | 6.94 Billion | 7.08 Billion | 7.13 Billion | 9.28 Billion | 9.28 Billion | 9.2 Billion |
Long-Term Debt | 5.35 Billion | 5.51 Billion | 5.51 Billion | 7.5 Billion | 7.5 Billion | 7.48 Billion |
Deferred Revenue Non Current | 2 Million | 2 Million | 2 Million | 898 Million | 898 Million | -445 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 998 Million | 986 Million | 1.03 Billion | 458 Million | 458 Million | 1.72 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.75 Billion | 6.98 Billion | 7.37 Billion | 3.83 Billion | 3.83 Billion | 4.07 Billion |
Stock Holders Equity | 6.68 Billion | 6.91 Billion | 7.3 Billion | 3.76 Billion | 3.76 Billion | 4 Billion |
Common Stock | 1.38 Billion | 1.37 Billion | 1.35 Billion | 1.31 Billion | 1.31 Billion | 1.3 Billion |
Retained Earnings | 11.61 Billion | 11.48 Billion | 11.38 Billion | 7.76 Billion | 7.76 Billion | 7.67 Billion |
Accumulated other comprehensive income | -912 Million | -921 Million | -893 Million | -916 Million | -916 Million | -642 Million |
Common Stock Equity | 6.68 Billion | 6.91 Billion | 7.3 Billion | 3.76 Billion | 3.76 Billion | 4 Billion |
Capital Lease Obligation | - | 263 Million | 280 Million | 363 Million | 363 Million | 471 Million |
Total Investments | 229 Million | 248 Million | 238 Million | 212 Million | 212 Million | 200 Million |
Total Debt | 5.8 Billion | 6.12 Billion | 6.15 Billion | 8.56 Billion | 8.56 Billion | 9.59 Billion |
Net Debt | 4.36 Billion | 4.78 Billion | 4.41 Billion | 7.87 Billion | 7.87 Billion | 8.25 Billion |
FBMS
0825
PDRO
INDOTECH
ITSA3
9633