BRL 8.85
(-3.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 105.34 Billion | 96.63 Billion | 85.98 Billion | 72.6 Billion | 67.47 Billion | 66.2 Billion |
Total Current Assets | 12.65 Billion | 11.69 Billion | 11.15 Billion | 5.1 Billion | 3.66 Billion | 4.11 Billion |
Cash And Short Term Investments | 7.69 Billion | 8.1 Billion | 3.87 Billion | 2.88 Billion | 2.36 Billion | 2.42 Billion |
Cash and Cash Equivalents | 5.97 Billion | 4.47 Billion | 3.87 Billion | 2.88 Billion | 2.36 Billion | 2.42 Billion |
Short Term Investments | 1.71 Billion | 3.63 Billion | 1.51 Billion | 1.47 Billion | 1.21 Billion | 1.03 Billion |
Net Receivables | 3.37 Billion | 1.81 Billion | 7.27 Billion | 2.21 Billion | 1.29 Billion | 1.69 Billion |
Inventory | 1.4 Billion | 1.59 Billion | 1.43 Billion | 925 Million | 853 Million | 798 Million |
Other Current Assets | 179 Million | 167 Million | 1.26 Billion | 328 Million | 222 Million | 348 Million |
Total Non-Current Assets | 92.69 Billion | 84.94 Billion | 74.05 Billion | 63.55 Billion | 59.21 Billion | 57.65 Billion |
Net PPE | 7.6 Billion | 4.62 Billion | 4.11 Billion | 3.96 Billion | 4.23 Billion | 3.33 Billion |
Good Will And Intangible Assets | 866 Million | 882 Million | 756 Million | 739 Million | 723 Million | 423 Million |
Good Will | 382 Million | 432 Million | 324 Million | 324 Million | 319 Million | 156 Million |
Intangible Assets | 484 Million | 450 Million | 756 Million | 739 Million | 723 Million | 423 Million |
Long-Term Investments | 81.69 Billion | 71.77 Billion | 69.18 Billion | 58.85 Billion | 54.25 Billion | 53.89 Billion |
Tax Assets | 1.49 Billion | 1.08 Billion | 262 Million | 826 Million | 1 Billion | 1.09 Billion |
Other Non Current Assets | 1.03 Billion | 6.57 Billion | -262 Million | -826 Million | -1 Billion | -1.09 Billion |
Other Assets | - | - | 778 Million | 3.93 Billion | 4.6 Billion | 4.43 Billion |
Total Liabilities | 18.29 Billion | 20.1 Billion | 16.47 Billion | 11.96 Billion | 9.11 Billion | 8.12 Billion |
Total Current Liabilities | 4.79 Billion | 7.35 Billion | 1.75 Billion | 1.09 Billion | 662 Million | 465 Million |
Account Payables | 1.18 Billion | 1.24 Billion | 1.75 Billion | 1.09 Billion | 662 Million | 465 Million |
Tax Payables | 16 Million | 367 Million | 172 Million | 127 Million | 147 Million | 55 Million |
Short Term Debt | 1.16 Billion | 962 Million | 1.3 Billion | 601 Million | 901 Million | 713 Million |
Deferred Revenue | 114 Million | 80 Million | 81 Million | 83 Million | 28 Million | 21 Million |
Other Current Liabilities | 2.33 Billion | 5.07 Billion | -1.38 Billion | -684 Million | -929 Million | -734 Million |
Total Non Current Liabilities | 13.5 Billion | 12.74 Billion | 9.29 Billion | 6.07 Billion | 4.74 Billion | 4.07 Billion |
Long-Term Debt | 9.66 Billion | 11.69 Billion | 9.29 Billion | 6.07 Billion | 4.74 Billion | 4.07 Billion |
Deferred Revenue Non Current | 13 Million | 12 Million | 11 Million | 8 Million | 6 Million | 6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.39 Billion | 830 Million | -168 Million | -171 Million | -219 Million | -265 Million |
Other Liabilities | - | - | 5.42 Billion | 4.79 Billion | 3.71 Billion | 3.59 Billion |
Total Equity | 87.05 Billion | 76.53 Billion | 69.5 Billion | 60.63 Billion | 58.35 Billion | 58.07 Billion |
Stock Holders Equity | 82.95 Billion | 72.79 Billion | 65.88 Billion | 57.34 Billion | 55.23 Billion | 55.14 Billion |
Common Stock | 73.18 Billion | 63.5 Billion | 51.46 Billion | 43.51 Billion | 43.51 Billion | 43.51 Billion |
Retained Earnings | 5.09 Billion | 877 Million | 16.31 Billion | 14.54 Billion | 12.95 Billion | 12.7 Billion |
Accumulated other comprehensive income | 4.67 Billion | 8.42 Billion | 14.52 Billion | 13.82 Billion | 11.71 Billion | 11.62 Billion |
Common Stock Equity | 82.95 Billion | 72.79 Billion | 65.88 Billion | 57.34 Billion | 55.23 Billion | 55.14 Billion |
Capital Lease Obligation | 698 Million | 607 Million | 376 Million | 345 Million | 561 Million | - |
Total Investments | 83.41 Billion | 75.41 Billion | 69.18 Billion | 58.85 Billion | 54.25 Billion | 53.89 Billion |
Total Debt | 11.52 Billion | 12.65 Billion | 9.29 Billion | 6.07 Billion | 4.74 Billion | 4.07 Billion |
Net Debt | 5.54 Billion | 8.18 Billion | 5.41 Billion | 3.18 Billion | 2.37 Billion | 1.65 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 108.17 Billion | 103.96 Billion | 105.34 Billion | 105.34 Billion | 102.81 Billion | 102.32 Billion |
Total Current Assets | 12.8 Billion | 12.82 Billion | 12.65 Billion | 12.65 Billion | 12.67 Billion | 13.21 Billion |
Cash And Short Term Investments | 7.64 Billion | 8.38 Billion | 7.69 Billion | 7.69 Billion | 8.2 Billion | 7.6 Billion |
Cash and Cash Equivalents | 5.92 Billion | 6.61 Billion | 5.97 Billion | 5.97 Billion | 4.88 Billion | 5.54 Billion |
Short Term Investments | 1.72 Billion | 1.77 Billion | 1.71 Billion | 1.71 Billion | 3.31 Billion | 2.05 Billion |
Net Receivables | 3.5 Billion | 2.76 Billion | 3.37 Billion | 3.37 Billion | 2.89 Billion | 3.81 Billion |
Inventory | 1.48 Billion | 1.47 Billion | 1.4 Billion | 1.4 Billion | 1.53 Billion | 1.61 Billion |
Other Current Assets | 178 Million | 192 Million | 179 Million | 179 Million | 37 Million | 168 Million |
Total Non-Current Assets | 95.36 Billion | 91.14 Billion | 92.69 Billion | 92.69 Billion | 90.14 Billion | 89.11 Billion |
Net PPE | 8.13 Billion | 5.16 Billion | 7.6 Billion | 7.6 Billion | 4.79 Billion | 7.06 Billion |
Good Will And Intangible Assets | 848 Million | 858 Million | 866 Million | 866 Million | 884 Million | 882 Million |
Good Will | - | - | 382 Million | 382 Million | 382 Million | 382 Million |
Intangible Assets | 848 Million | 858 Million | 484 Million | 484 Million | 884 Million | 500 Million |
Long-Term Investments | 83.7 Billion | 78.14 Billion | 81.69 Billion | 81.69 Billion | 76.18 Billion | 79.14 Billion |
Tax Assets | 1.59 Billion | 1.51 Billion | 1.49 Billion | 1.49 Billion | 1.14 Billion | 1.15 Billion |
Other Non Current Assets | 1.07 Billion | 5.47 Billion | 1.03 Billion | 1.03 Billion | 7.13 Billion | 872 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.41 Billion | 19.44 Billion | 18.29 Billion | 18.29 Billion | 18.99 Billion | 21.61 Billion |
Total Current Liabilities | 5.69 Billion | 8.34 Billion | 4.79 Billion | 4.79 Billion | 7.69 Billion | 8.83 Billion |
Account Payables | 1.18 Billion | 1.08 Billion | 1.18 Billion | 1.18 Billion | 1.11 Billion | 1.1 Billion |
Tax Payables | 48 Million | 371 Million | 16 Million | 16 Million | 383 Million | 43 Million |
Short Term Debt | 1.17 Billion | 5 Billion | 1.16 Billion | 1.16 Billion | 1.56 Billion | 1.67 Billion |
Deferred Revenue | 2.01 Billion | 1.59 Billion | 114 Million | 114 Million | 4.61 Billion | 160 Million |
Other Current Liabilities | 1.32 Billion | 654 Million | 2.33 Billion | 2.33 Billion | 400 Million | 5.89 Billion |
Total Non Current Liabilities | 14.71 Billion | 11.1 Billion | 13.5 Billion | 13.5 Billion | 11.29 Billion | 12.77 Billion |
Long-Term Debt | 10.59 Billion | 7.94 Billion | 9.66 Billion | 9.66 Billion | 10.05 Billion | 10.98 Billion |
Deferred Revenue Non Current | 714 Million | 2.37 Billion | 13 Million | 13 Million | 575 Million | 14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.96 Billion | 403 Million | 3.39 Billion | 3.39 Billion | 235 Million | 1.39 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 87.75 Billion | 84.51 Billion | 87.05 Billion | 87.05 Billion | 83.82 Billion | 80.71 Billion |
Stock Holders Equity | 83.55 Billion | 80.43 Billion | 82.95 Billion | 82.95 Billion | 79.73 Billion | 76.86 Billion |
Common Stock | 73.18 Billion | 73.18 Billion | 73.18 Billion | 73.18 Billion | 63.5 Billion | 63.5 Billion |
Retained Earnings | 12.63 Billion | 243 Million | 5.09 Billion | 5.09 Billion | 1.74 Billion | 530 Million |
Accumulated other comprehensive income | 10.37 Billion | 7.01 Billion | 4.66 Billion | 4.67 Billion | 14.48 Billion | 12.83 Billion |
Common Stock Equity | 83.55 Billion | 80.43 Billion | 82.95 Billion | 82.95 Billion | 79.73 Billion | 76.86 Billion |
Capital Lease Obligation | 714 Million | 758 Million | 698 Million | 698 Million | 580 Million | 579 Million |
Total Investments | 85.42 Billion | 79.91 Billion | 83.41 Billion | 83.41 Billion | 79.5 Billion | 81.2 Billion |
Total Debt | 12.48 Billion | 12.94 Billion | 11.52 Billion | 11.52 Billion | 11.61 Billion | 13.23 Billion |
Net Debt | 6.56 Billion | 6.33 Billion | 5.54 Billion | 5.54 Billion | 6.72 Billion | 7.69 Billion |
9633
BALL
FBMS
PBF
PHN
INDOTECH