USD 26.58
(-4.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 38.32 Billion | 46.83 Billion | 27.25 Billion | 15.11 Billion | 24.5 Billion | 27.18 Billion |
Cost of Revenue | 35.97 Billion | 42.15 Billion | 26.36 Billion | 16.74 Billion | 23.59 Billion | 26.58 Billion |
Gross Profit | 2.34 Billion | 4.67 Billion | 887.2 Million | -1.62 Billion | 913.1 Million | 602.61 Million |
Operating Expenses | 7.1 Million | 476.2 Million | 260.6 Million | 259.8 Million | 294.8 Million | 287.58 Million |
Selling, General and Administrative Expenses | 362.5 Million | 468.7 Million | 247.3 Million | 248.5 Million | 284 Million | 276.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -354.7 Million | 7.5 Million | 13.3 Million | 11.3 Million | 10.8 Million | 20.58 Million |
Cost and Expenses | 35.37 Billion | 42.62 Billion | 26.62 Billion | 17 Billion | 23.88 Billion | 26.87 Billion |
Operating Income | 2.95 Billion | 4.15 Billion | 597.2 Million | -1.41 Billion | 649 Million | 358.12 Million |
Interest Expense | 63.8 Million | 246 Million | 317.5 Million | 258.2 Million | 159.6 Million | 169.91 Million |
Income Tax Expense | 723.8 Million | 584.8 Million | 12.1 Million | 2.1 Million | 104.3 Million | 33.5 Million |
Earnings before Tax | 2.88 Billion | 3.55 Billion | 327.6 Million | -1.33 Billion | 479.5 Million | 208.79 Million |
Net Income | 2.14 Billion | 2.87 Billion | 315.5 Million | -1.33 Billion | 319.4 Million | 128.31 Million |
Earnings Per Share Basic | 17.13 | 23.47 | 2.62 | -11.15 | 2.66 | 1.11 |
Earnings Per Share Diluted | 16.40 | 22.84 | 2.57 | -11.05 | 2.64 | 1.08 |
Weighted Average Shares Outstanding | 124.95 Million | 122.59 Million | 120.24 Million | 119.61 Million | 119.88 Million | 115.19 Million |
Weighted Average Shares Outstanding (Diluted) | 130.5 Million | 126.86 Million | 122.63 Million | 120.66 Million | 121.85 Million | 118.77 Million |
Gross Margin | 0.06 | 0.10 | 0.03 | -0.11 | 0.04 | 0.02 |
EBIT Margin | 0.09 | 0.08 | 0.02 | -0.10 | 0.03 | 0.01 |
Profit Margin | 0.06 | 0.06 | 0.01 | -0.09 | 0.01 | 0.00 |
EBITDA | 3.52 Billion | 4.31 Billion | 1.11 Billion | -510 Million | 1.07 Billion | 748.46 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.02 | -0.09 | 0.03 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.38 Billion | 8.73 Billion | 8.64 Billion | 9.13 Billion | 38.32 Billion | 10.73 Billion |
Cost of Revenue | 8.67 Billion | 8.76 Billion | 8.4 Billion | 9.08 Billion | 35.97 Billion | 9.5 Billion |
Gross Profit | -288.2 Million | -25 Million | 240.5 Million | 52.1 Million | 2.34 Billion | 1.22 Billion |
Operating Expenses | 649.7 Million | 65 Million | 63.2 Million | 105.4 Million | 362.5 Million | 645.3 Million |
Selling, General and Administrative Expenses | 65.4 Million | 65 Million | 63.2 Million | 105.4 Million | - | 92.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 584.3 Million | 600 Thousand | 600 Thousand | 2.2 Million | 3.8 Million | 552.4 Million |
Cost and Expenses | 9.32 Billion | 8.82 Billion | 8.46 Billion | 9.19 Billion | 36.33 Billion | 10.15 Billion |
Operating Income | -386.3 Million | -90 Million | 177.3 Million | -53.3 Million | 1.98 Billion | 1.07 Billion |
Interest Expense | -21.4 Million | 17.3 Million | 10.5 Million | 8.6 Million | 102 Million | -22.7 Million |
Income Tax Expense | -118.1 Million | -25.3 Million | 27.7 Million | -5.2 Million | 723.8 Million | 254.6 Million |
Earnings before Tax | -407.2 Million | -91.3 Million | 135.2 Million | -53.6 Million | 2.88 Billion | 1.04 Billion |
Net Income | -285.9 Million | -65.2 Million | 106.6 Million | -48.4 Million | 2.14 Billion | 786.4 Million |
Earnings Per Share Basic | -2.44 | -0.56 | 0.89 | -0.40 | - | 6.35 |
Earnings Per Share Diluted | -2.42 | -0.55 | 0.86 | -0.40 | - | 6.11 |
Weighted Average Shares Outstanding | 117.04 Million | 117.04 Million | 119.86 Million | 120.99 Million | 124.95 Million | 123.79 Million |
Weighted Average Shares Outstanding (Diluted) | 117.9 Million | 117.9 Million | 124.67 Million | 120.99 Million | 130.5 Million | 129.69 Million |
Gross Margin | -0.03 | -0.00 | 0.03 | 0.01 | 0.06 | 0.11 |
EBIT Margin | -0.03 | 0.01 | 0.04 | 0.01 | - | 0.11 |
Profit Margin | -0.03 | -0.01 | 0.01 | -0.01 | 0.06 | 0.07 |
EBITDA | -266.9 Million | 68.1 Million | 321.9 Million | 86 Million | - | 1.15 Billion |
Earnings Before Tax Margin | -0.05 | -0.01 | 0.02 | -0.01 | 0.05 | 0.10 |
PHN
INDOTECH
ITSA3
001275
SF
CRI