BRL 31.69
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 74.97 Billion | 71.14 Billion | 66.11 Billion | 49.1 Billion | 44.07 Billion | 42.21 Billion |
Total Current Assets | 18.05 Billion | 15.18 Billion | 15.55 Billion | 13.81 Billion | 10.34 Billion | 9.4 Billion |
Cash And Short Term Investments | 5.82 Billion | 4.83 Billion | 5.15 Billion | 6.34 Billion | 3.88 Billion | 3.22 Billion |
Cash and Cash Equivalents | 4.43 Billion | 3.74 Billion | 2.19 Billion | 3.91 Billion | 1.93 Billion | 1.89 Billion |
Short Term Investments | 1.39 Billion | 1.08 Billion | 2.95 Billion | 2.43 Billion | 1.94 Billion | 1.33 Billion |
Net Receivables | 6.95 Billion | - | - | - | 5.89 Billion | 5.87 Billion |
Inventory | 151.74 Million | 190.31 Million | 150.86 Million | 96.18 Million | - | - |
Other Current Assets | 12.07 Billion | 10.15 Billion | 10.24 Billion | 7.36 Billion | 568.25 Million | 309.48 Million |
Total Non-Current Assets | 56.91 Billion | 55.96 Billion | 50.56 Billion | 35.29 Billion | 33.73 Billion | 32.8 Billion |
Net PPE | 10.13 Billion | 10.61 Billion | 8.75 Billion | 8.79 Billion | 9.08 Billion | 9.45 Billion |
Good Will And Intangible Assets | 8.97 Billion | 9.9 Billion | 9.67 Billion | 8.96 Billion | 9.32 Billion | 10.5 Billion |
Good Will | 6.07 Million | 436.14 Million | 6.11 Million | 6.11 Million | 6.11 Million | 6.11 Million |
Intangible Assets | 8.96 Billion | 9.47 Billion | 9.66 Billion | 8.96 Billion | 9.31 Billion | 9.45 Billion |
Long-Term Investments | 560.09 Million | - | - | - | 9.89 Billion | 8.75 Billion |
Tax Assets | 325.4 Million | 247.81 Million | 231.59 Million | 585.86 Million | 1.06 Billion | 956.38 Million |
Other Non Current Assets | 36.92 Billion | 35.19 Billion | 31.9 Billion | 16.94 Billion | 4.37 Billion | 3.13 Billion |
Other Assets | - | - | - | - | -1000.00 | - |
Total Liabilities | 54.97 Billion | 53.6 Billion | 49.31 Billion | 34.87 Billion | 30.79 Billion | 29.67 Billion |
Total Current Liabilities | 19.76 Billion | 14.87 Billion | 12.91 Billion | 14.4 Billion | 10.06 Billion | 8.41 Billion |
Account Payables | 4.17 Billion | 3.65 Billion | 4.48 Billion | 4.1 Billion | 3.37 Billion | 2.39 Billion |
Tax Payables | 3.45 Billion | 1.84 Billion | 1.23 Billion | 965.22 Million | 960.49 Million | 765.43 Million |
Short Term Debt | 7.65 Billion | 4.68 Billion | 4.03 Billion | 6.39 Billion | 3.45 Billion | 3.36 Billion |
Deferred Revenue | 3.45 Billion | - | - | - | 234.55 Million | 197.47 Million |
Other Current Liabilities | 4.48 Billion | 4.69 Billion | 3.15 Billion | 2.93 Billion | 2.03 Billion | 1.69 Billion |
Total Non Current Liabilities | 35.21 Billion | 38.72 Billion | 36.4 Billion | 20.46 Billion | 20.72 Billion | 21.26 Billion |
Long-Term Debt | 21.92 Billion | 23.49 Billion | 20.89 Billion | 14.88 Billion | 15.45 Billion | 17.01 Billion |
Deferred Revenue Non Current | 148.38 Million | - | 56.97 Million | 44.02 Million | 43.26 Million | 48.72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.3 Billion | 11.75 Billion | 13.45 Billion | 4.15 Billion | 3.58 Billion | 2.08 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.99 Billion | 16.25 Billion | 15.14 Billion | 14.23 Billion | 13.28 Billion | 12.53 Billion |
Stock Holders Equity | 18.87 Billion | 16.25 Billion | 15.14 Billion | 13.93 Billion | 12.99 Billion | 10.26 Billion |
Common Stock | 9.38 Billion | 9.38 Billion | 9.38 Billion | 9.38 Billion | 9.38 Billion | 5.74 Billion |
Retained Earnings | 12.45 Billion | - | - | - | - | - |
Accumulated other comprehensive income | -2.96 Billion | - | - | - | 2.17 Billion | 4.52 Billion |
Common Stock Equity | 18.87 Billion | 16.25 Billion | 15.14 Billion | 13.93 Billion | 12.99 Billion | 10.26 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.39 Billion | 1.08 Billion | 2.95 Billion | 2.43 Billion | 11.84 Billion | 10.08 Billion |
Total Debt | 29.57 Billion | 28.18 Billion | 24.93 Billion | 21.27 Billion | 18.9 Billion | 20.37 Billion |
Net Debt | 25.14 Billion | 24.43 Billion | 22.73 Billion | 17.36 Billion | 16.97 Billion | 18.48 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 74.02 Billion | 75.54 Billion | 74.97 Billion | 74.97 Billion | 73.77 Billion | 72.44 Billion |
Total Current Assets | 15.51 Billion | 17.6 Billion | 18.05 Billion | 18.05 Billion | 16.94 Billion | 16.62 Billion |
Cash And Short Term Investments | 3.94 Billion | 5.47 Billion | 5.82 Billion | 5.82 Billion | 5.93 Billion | 5.34 Billion |
Cash and Cash Equivalents | 2.99 Billion | 3.31 Billion | 4.43 Billion | 4.43 Billion | 5.43 Billion | 5.01 Billion |
Short Term Investments | 946.13 Million | 2.15 Billion | 1.39 Billion | 1.39 Billion | 503.13 Million | 332.56 Million |
Net Receivables | 9.48 Billion | - | - | - | - | - |
Inventory | 150.87 Million | 152.83 Million | 151.74 Million | 151.74 Million | 160.49 Million | 165.75 Million |
Other Current Assets | 11.42 Billion | 11.97 Billion | 12.07 Billion | 12.07 Billion | 10.85 Billion | 11.12 Billion |
Total Non-Current Assets | 58.51 Billion | 57.93 Billion | 56.91 Billion | 56.91 Billion | 56.82 Billion | 55.81 Billion |
Net PPE | 9.96 Billion | 10.01 Billion | 10.13 Billion | 10.13 Billion | 10.46 Billion | 10.47 Billion |
Good Will And Intangible Assets | 8.26 Billion | 8.5 Billion | 8.97 Billion | 8.97 Billion | 9.35 Billion | 9.57 Billion |
Good Will | 6.11 Million | 6.11 Million | 6.07 Million | 6.07 Million | - | - |
Intangible Assets | 8.25 Billion | 8.49 Billion | 8.96 Billion | 8.96 Billion | - | - |
Long-Term Investments | 34.44 Billion | - | - | - | - | - |
Tax Assets | 414.1 Million | 714.64 Million | 325.4 Million | 325.4 Million | 205.96 Million | 237.19 Million |
Other Non Current Assets | 5.42 Billion | 38.7 Billion | 37.48 Billion | 37.48 Billion | 36.8 Billion | 35.53 Billion |
Other Assets | -1000.00 | - | - | - | - | -1000.00 |
Total Liabilities | 53.87 Billion | 53.88 Billion | 54.97 Billion | 54.97 Billion | 54.31 Billion | 53.38 Billion |
Total Current Liabilities | 15.64 Billion | 19.15 Billion | 19.76 Billion | 19.76 Billion | 20.01 Billion | 18.21 Billion |
Account Payables | 3.44 Billion | 3.33 Billion | 4.17 Billion | 4.17 Billion | 3.81 Billion | 3.57 Billion |
Tax Payables | 1.57 Billion | 1.96 Billion | 3.45 Billion | 3.45 Billion | 2.23 Billion | 2.01 Billion |
Short Term Debt | 4.34 Billion | 8.61 Billion | 7.65 Billion | 7.65 Billion | 7.19 Billion | 6.65 Billion |
Deferred Revenue | 1.57 Billion | - | - | 3.45 Billion | - | - |
Other Current Liabilities | 6.28 Billion | 5.23 Billion | 4.48 Billion | 4.48 Billion | 6.76 Billion | 5.97 Billion |
Total Non Current Liabilities | 38.23 Billion | 34.72 Billion | 35.21 Billion | 35.21 Billion | 34.3 Billion | 35.16 Billion |
Long-Term Debt | 26.15 Billion | 22.19 Billion | 21.92 Billion | 21.92 Billion | 20.99 Billion | 20.99 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.04 Billion | 9.67 Billion | 9.45 Billion | 9.45 Billion | 9.75 Billion | 10.5 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.15 Billion | 20.53 Billion | 19.99 Billion | 19.99 Billion | 19.46 Billion | 17.83 Billion |
Stock Holders Equity | 19.17 Billion | 20.53 Billion | 18.87 Billion | 18.87 Billion | 18.17 Billion | 17.83 Billion |
Common Stock | 9.38 Billion | 9.38 Billion | 9.38 Billion | 9.38 Billion | 9.38 Billion | 9.38 Billion |
Retained Earnings | 2.74 Billion | 1.68 Billion | - | - | 4.05 Billion | 2.79 Billion |
Accumulated other comprehensive income | 7.04 Billion | - | - | - | - | - |
Common Stock Equity | 19.17 Billion | 20.53 Billion | 18.87 Billion | 18.87 Billion | 18.17 Billion | 17.83 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 946.13 Million | 2.15 Billion | 1.39 Billion | 1.39 Billion | 503.13 Million | 332.56 Million |
Total Debt | 30.49 Billion | 30.8 Billion | 29.57 Billion | 29.57 Billion | 28.18 Billion | 27.64 Billion |
Net Debt | 27.5 Billion | 27.48 Billion | 25.14 Billion | 25.14 Billion | 22.75 Billion | 22.63 Billion |
SIO
INLIF
0869
HMRZF
SOTL
GCMCAPI