EUR 4.79
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 304.13 Million | 278.16 Million | 273.81 Million | 249.27 Million | 226.25 Million | 191.79 Million |
Total Current Assets | 31.63 Million | 33 Million | 75.96 Million | 61.3 Million | 44.56 Million | 33.91 Million |
Cash And Short Term Investments | 23.88 Million | 33 Million | 75.96 Million | 57.11 Million | 38.57 Million | 29.24 Million |
Cash and Cash Equivalents | 22.97 Million | 33 Million | 75.96 Million | 57.11 Million | 38.57 Million | 29.24 Million |
Short Term Investments | 904.97 Thousand | - | - | -1.00 | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 31.63 Million | 36.51 Million | 82.76 Million | 61.3 Million | 44.56 Million | 33.91 Million |
Total Non-Current Assets | 272.5 Million | 201.28 Million | 157.75 Million | 187.96 Million | 181.69 Million | 157.87 Million |
Net PPE | 6.29 Million | 6.58 Million | 6.9 Million | 7.21 Million | 7.5 Million | 7.62 Million |
Good Will And Intangible Assets | 19.36 Thousand | 26.11 Thousand | 31.83 Thousand | 29.55 Thousand | 35.14 Thousand | 33.98 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.36 Thousand | 26.11 Thousand | 31.83 Thousand | 29.55 Thousand | 35.14 Thousand | 33.98 Thousand |
Long-Term Investments | 65.93 Million | 194.26 Million | 150.81 Million | 148.94 Million | 147.39 Million | 126.06 Million |
Tax Assets | 2.16 Million | 405.87 Thousand | 157.75 Million | 21.94 Million | 16.08 Million | 1.14 Million |
Other Non Current Assets | 198.08 Million | 2.00 | -157.75 Million | 9.82 Million | 10.68 Million | 23.01 Million |
Other Assets | 1.00 | 43.87 Million | 40.1 Million | - | - | - |
Total Liabilities | 173.15 Million | 164.82 Million | 151.86 Million | 139.73 Million | 132.13 Million | 116.25 Million |
Total Current Liabilities | 165.91 Million | 2.31 Million | 2.18 Million | 99.59 Million | 94.95 Million | 84.56 Million |
Account Payables | 164.12 Million | 2.31 Million | 2.18 Million | 259.41 Thousand | 252.25 Thousand | 193.45 Thousand |
Tax Payables | 317.82 Thousand | 8.93 Million | 7.5 Million | 7.33 Million | 5.28 Million | - |
Short Term Debt | 24.49 Thousand | 29.25 Thousand | 31.73 Thousand | 32.24 Thousand | - | - |
Deferred Revenue | 371 Thousand | 2.28 Million | 2.15 Million | -32.24 Thousand | - | - |
Other Current Liabilities | 1.39 Million | -2.31 Million | -2.18 Million | 99.33 Million | 94.69 Million | 84.36 Million |
Total Non Current Liabilities | 7.23 Million | 91.98 Thousand | 2.8 Million | 40.13 Million | 37.18 Million | 31.69 Million |
Long-Term Debt | 38.23 Thousand | 91.98 Thousand | 123.71 Thousand | 146.55 Thousand | 186.77 Thousand | - |
Deferred Revenue Non Current | -170.14 Million | -1.44 Million | 2.8 Million | 25.84 Million | 24.41 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 170.55 Million | -91.98 Thousand | -2.8 Million | 11.72 Million | 10.13 Million | 31.69 Million |
Other Liabilities | 1.00 | 162.42 Million | 146.87 Million | 1.00 | 1.00 | - |
Total Equity | 130.98 Million | 113.33 Million | 121.94 Million | 109.53 Million | 94.12 Million | 75.53 Million |
Stock Holders Equity | 130.98 Million | 113.33 Million | 121.94 Million | 109.53 Million | 94.12 Million | 75.53 Million |
Common Stock | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million |
Retained Earnings | 96.29 Million | 78.64 Million | 87.98 Million | 76.36 Million | 61.89 Million | 43.95 Million |
Accumulated other comprehensive income | 23.85 Million | 23.86 Million | 23.13 Million | 12.56 Million | 21.39 Million | 21.07 Million |
Common Stock Equity | 130.98 Million | 113.33 Million | 121.94 Million | 109.53 Million | 94.12 Million | 75.53 Million |
Capital Lease Obligation | 38.23 Thousand | 91.98 Thousand | 123.71 Thousand | 146.55 Thousand | 186.77 Thousand | - |
Total Investments | 66.84 Million | 194.26 Million | 150.81 Million | 148.94 Million | 147.39 Million | 126.06 Million |
Total Debt | 62.72 Thousand | 91.98 Thousand | 123.71 Thousand | 146.55 Thousand | 186.77 Thousand | - |
Net Debt | -22.91 Million | -32.91 Million | -75.83 Million | -56.97 Million | -38.38 Million | -29.24 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 323.73 Million | 304.13 Million | 304.13 Million | 306.22 Million | 281.93 Million | 283.86 Million |
Total Current Assets | 37.55 Million | 31.63 Million | 31.63 Million | 23.78 Million | 23.76 Million | 22.34 Million |
Cash And Short Term Investments | 28.02 Million | 23.88 Million | 23.88 Million | 23.78 Million | 22.34 Million | 22.34 Million |
Cash and Cash Equivalents | 26.9 Million | 22.97 Million | 22.97 Million | 23.78 Million | 22.34 Million | 22.34 Million |
Short Term Investments | 1.12 Million | 904.97 Thousand | 904.97 Thousand | - | 25.54 Million | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 37.55 Million | 31.63 Million | 31.63 Million | - | 23.76 Million | - |
Total Non-Current Assets | 286.18 Million | 272.5 Million | 272.5 Million | 282.43 Million | 258.16 Million | 261.51 Million |
Net PPE | 6.17 Million | 6.29 Million | 6.29 Million | 6.29 Million | 6.42 Million | 6.42 Million |
Good Will And Intangible Assets | 25.81 Thousand | 19.36 Thousand | 19.36 Thousand | 19.36 Thousand | 24.6 Thousand | 24.6 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 25.81 Thousand | 19.36 Thousand | 19.36 Thousand | 19.36 Thousand | 24.6 Thousand | 24.6 Thousand |
Long-Term Investments | 2.00 | 65.93 Million | 65.93 Million | - | 220.48 Million | - |
Tax Assets | 2.47 Million | 2.16 Million | 2.16 Million | - | 355.5 Thousand | - |
Other Non Current Assets | 277.51 Million | 198.08 Million | 198.08 Million | 276.12 Million | 30.87 Million | 255.06 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 193.98 Million | 173.15 Million | 173.15 Million | 4.74 Million | 153.72 Million | 4.2 Million |
Total Current Liabilities | 10.53 Million | 165.91 Million | 165.91 Million | 4.74 Million | 149.56 Million | 4.2 Million |
Account Payables | 2.06 Million | 164.12 Million | 164.12 Million | - | 143.71 Million | - |
Tax Payables | - | 317.82 Thousand | 317.82 Thousand | - | 963.64 Thousand | - |
Short Term Debt | 31.4 Thousand | 24.49 Thousand | 24.49 Thousand | - | 27.17 Thousand | - |
Deferred Revenue | 91.21 Thousand | 371 Thousand | 371 Thousand | - | 3.12 Million | - |
Other Current Liabilities | 8.34 Million | 1.39 Million | 1.39 Million | - | 2.69 Million | - |
Total Non Current Liabilities | 183.44 Million | 7.23 Million | 7.23 Million | - | 4.15 Million | - |
Long-Term Debt | - | 38.23 Thousand | 38.23 Thousand | - | 77.52 Thousand | - |
Deferred Revenue Non Current | - | -170.14 Million | -170.14 Million | - | -151.84 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 175.91 Million | 170.55 Million | 170.55 Million | - | 152.52 Million | - |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 129.75 Million | 130.98 Million | 130.98 Million | 130.98 Million | 128.21 Million | 128.21 Million |
Stock Holders Equity | 129.75 Million | 130.98 Million | 130.98 Million | 130.98 Million | 128.21 Million | 128.21 Million |
Common Stock | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million |
Retained Earnings | 95.06 Million | 96.29 Million | 96.29 Million | 107.6 Million | 93.52 Million | 104.82 Million |
Accumulated other comprehensive income | 24.01 Million | 23.85 Million | 24.01 Million | 12.55 Million | 23.86 Million | 12.55 Million |
Common Stock Equity | 129.75 Million | 130.98 Million | 130.98 Million | 130.98 Million | 128.21 Million | 128.21 Million |
Capital Lease Obligation | - | 38.23 Thousand | 38.23 Thousand | - | 50.35 Thousand | - |
Total Investments | 1.12 Million | 66.84 Million | 66.84 Million | - | 246.02 Million | - |
Total Debt | 31.4 Thousand | 62.72 Thousand | 62.72 Thousand | - | 77.52 Thousand | - |
Net Debt | -26.87 Million | -22.91 Million | -22.91 Million | -23.78 Million | -22.26 Million | -22.34 Million |
0869
600675
ACG
GCMCAPI
CPFE3
SIO