AUD 0.14
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 158.29 Million | 160.53 Million | 183.91 Million | 173.64 Million | 166.26 Million | 144.65 Million |
Total Current Assets | 136.24 Million | 130.26 Million | 147.7 Million | 137.63 Million | 128.01 Million | 130.24 Million |
Cash And Short Term Investments | 1.64 Million | 15.1 Million | 11.13 Million | 22.78 Million | 28.28 Million | 9.7 Million |
Cash and Cash Equivalents | 1.64 Million | 15.1 Million | 11.13 Million | 22.78 Million | 28.28 Million | 9.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.15 Million | 94.31 Million | 115.75 Million | 86.45 Million | 63.78 Million | 80.67 Million |
Inventory | 22.22 Million | 19.01 Million | 18.44 Million | 27.31 Million | 34.24 Million | 35.45 Million |
Other Current Assets | 55.94 Million | 1.83 Million | 2.37 Million | 1.09 Million | 1.69 Million | 4.4 Million |
Total Non-Current Assets | 22.05 Million | 30.27 Million | 36.2 Million | 36 Million | 38.24 Million | 14.4 Million |
Net PPE | 17.01 Million | 24.46 Million | 31.6 Million | 27.66 Million | 28.89 Million | 8.02 Million |
Good Will And Intangible Assets | 3.01 Million | 1.95 Million | 4.6 Million | 10.94 Million | 11.4 Million | 6.38 Million |
Good Will | - | - | - | 2.6 Million | 2.6 Million | 2.6 Million |
Intangible Assets | 3.01 Million | 1.95 Million | 4.6 Million | 8.34 Million | 8.79 Million | 3.78 Million |
Long-Term Investments | -3.01 Million | 26.41 Million | - | - | 35.08 Million | - |
Tax Assets | 2.02 Million | 3.85 Million | - | - | 556 Thousand | - |
Other Non Current Assets | 3.01 Million | -26.41 Million | -36.2 Million | -2.6 Million | -37.69 Million | -14.4 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 139.78 Million | 146.05 Million | 170.46 Million | 151.39 Million | 149.01 Million | 133.24 Million |
Total Current Liabilities | 128 Million | 128.81 Million | 139.95 Million | 127.09 Million | 125.8 Million | 116.68 Million |
Account Payables | 53.53 Million | 54.02 Million | 61.81 Million | 54.63 Million | 56.74 Million | 58.42 Million |
Tax Payables | - | - | - | - | 6.71 Million | - |
Short Term Debt | 843 Thousand | 12.05 Million | 12.24 Million | 10.35 Million | 10.01 Million | 9.03 Million |
Deferred Revenue | 11.33 Million | 42.79 Million | 25.82 Million | 16.04 Million | 14.43 Million | 11.15 Million |
Other Current Liabilities | 62.29 Million | 19.94 Million | 40.06 Million | 46.05 Million | 44.61 Million | 38.06 Million |
Total Non Current Liabilities | 11.78 Million | 17.23 Million | 30.5 Million | 24.29 Million | 23.2 Million | 16.56 Million |
Long-Term Debt | - | 9.39 Million | 14.75 Million | 12.05 Million | 12.91 Million | 1.88 Million |
Deferred Revenue Non Current | - | - | - | -1.00 | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.78 Million | 7.83 Million | 9.11 Million | 10.89 Million | 10.29 Million | 8.57 Million |
Other Liabilities | - | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 18.5 Million | 14.48 Million | 13.45 Million | 22.24 Million | 17.24 Million | 11.4 Million |
Stock Holders Equity | 18.5 Million | 14.48 Million | 13.45 Million | 22.24 Million | 17.24 Million | 11.4 Million |
Common Stock | 37.86 Million | 37.86 Million | 13.5 Million | 12.91 Million | 12.91 Million | 12.91 Million |
Retained Earnings | -41 Million | -45.03 Million | -21.69 Million | -13.49 Million | -18.18 Million | -23.82 Million |
Accumulated other comprehensive income | 21.64 Million | 21.64 Million | 21.64 Million | 22.83 Million | 22.52 Million | 22.31 Million |
Common Stock Equity | 18.5 Million | 14.48 Million | 13.45 Million | 22.24 Million | 17.24 Million | 11.4 Million |
Capital Lease Obligation | 15.53 Million | 9.39 Million | 14.75 Million | 12.05 Million | 12.91 Million | 1.88 Million |
Total Investments | -3.01 Million | 26.41 Million | - | - | 35.08 Million | - |
Total Debt | 843 Thousand | 21.45 Million | 27 Million | 22.4 Million | 22.93 Million | 10.92 Million |
Net Debt | -804 Thousand | 6.35 Million | 15.87 Million | -375 Thousand | -5.35 Million | 1.21 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 158.29 Million | 158.29 Million | 149.77 Million | 160.53 Million | 160.53 Million | 181.53 Million |
Total Current Assets | 136.24 Million | 136.24 Million | 125.8 Million | 130.26 Million | 130.26 Million | 149.78 Million |
Cash And Short Term Investments | 1.64 Million | 1.64 Million | 9.6 Million | 15.1 Million | 15.1 Million | 32.58 Million |
Cash and Cash Equivalents | 1.64 Million | 1.64 Million | 9.6 Million | 15.1 Million | 15.1 Million | 32.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 109.9 Million | 54.15 Million | 90.15 Million | 94.31 Million | 94.31 Million | 96.87 Million |
Inventory | 22.22 Million | 22.22 Million | 22.97 Million | 19.01 Million | 19.01 Million | 17.22 Million |
Other Current Assets | 2.46 Million | 55.94 Million | 3.08 Million | 1.83 Million | 1.83 Million | 3.1 Million |
Total Non-Current Assets | 22.05 Million | 22.05 Million | 23.97 Million | 30.27 Million | 30.27 Million | 31.74 Million |
Net PPE | 17.01 Million | 17.01 Million | 18.31 Million | 24.46 Million | 24.46 Million | 28.54 Million |
Good Will And Intangible Assets | - | 3.01 Million | 2.91 Million | 1.95 Million | 1.95 Million | 3.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.01 Million | 2.91 Million | 1.95 Million | 1.95 Million | 3.19 Million |
Long-Term Investments | - | -3.01 Million | -2.74 Million | 26.41 Million | - | - |
Tax Assets | 2.02 Million | 2.02 Million | 2.74 Million | 3.85 Million | 3.85 Million | - |
Other Non Current Assets | 3.01 Million | 3.01 Million | 2.74 Million | -26.41 Million | -1.00 | -1.00 |
Other Assets | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 139.78 Million | 139.78 Million | 132.83 Million | 146.05 Million | 146.05 Million | 156.48 Million |
Total Current Liabilities | 128 Million | 128 Million | 119.27 Million | 128.81 Million | 128.81 Million | 135.76 Million |
Account Payables | 53.53 Million | 53.53 Million | 79.9 Million | 54.02 Million | 89.69 Million | 92.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.92 Million | 843 Thousand | 11.91 Million | 12.05 Million | 12.05 Million | 13.47 Million |
Deferred Revenue | 44.83 Million | 11.33 Million | 14.63 Million | 42.79 Million | 13.18 Million | 15.82 Million |
Other Current Liabilities | 17.7 Million | 62.29 Million | 12.81 Million | 19.94 Million | 13.88 Million | 13.76 Million |
Total Non Current Liabilities | 11.78 Million | 11.78 Million | 13.56 Million | 17.23 Million | 17.23 Million | 20.72 Million |
Long-Term Debt | - | - | 6.04 Million | 9.39 Million | 9.39 Million | 11.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.78 Million | 11.78 Million | 7.52 Million | 7.83 Million | 7.83 Million | 8.06 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 18.5 Million | 18.5 Million | 16.93 Million | 14.48 Million | 14.48 Million | 25.04 Million |
Stock Holders Equity | 18.5 Million | 18.5 Million | 16.93 Million | 14.48 Million | 14.48 Million | 25.04 Million |
Common Stock | 37.86 Million | 37.86 Million | 37.86 Million | 37.86 Million | 37.86 Million | 37.79 Million |
Retained Earnings | -41 Million | -41 Million | -42.57 Million | -45.03 Million | -45.03 Million | -34.39 Million |
Accumulated other comprehensive income | 21.64 Million | 21.64 Million | 21.64 Million | 21.64 Million | 21.64 Million | 21.64 Million |
Common Stock Equity | 18.5 Million | 18.5 Million | 16.93 Million | 14.48 Million | 14.48 Million | 25.04 Million |
Capital Lease Obligation | 4.45 Million | 15.53 Million | 6.04 Million | 9.39 Million | 9.39 Million | 11.79 Million |
Total Investments | - | -3.01 Million | -2.74 Million | 26.41 Million | - | - |
Total Debt | 16.37 Million | 843 Thousand | 17.96 Million | 21.45 Million | 21.45 Million | 25.26 Million |
Net Debt | 14.73 Million | -804 Thousand | 8.36 Million | 6.35 Million | 6.35 Million | -7.31 Million |
INLIF
0869
600675
SOTL
GCMCAPI
CPFE3