Simonds Group Limited (SIO.AX)
AUD 0.16
(-11.43%)
AUD 0.16
(-11.43%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 663.48 Million | 722.43 Million | 687.49 Million | 661.58 Million | 664.82 Million | 687.72 Million |
| Cost of Revenue | 525.07 Million | 704.99 Million | 656.56 Million | 611.52 Million | 611.38 Million | 533.74 Million |
| Gross Profit | 138.41 Million | 17.43 Million | 30.93 Million | 50.06 Million | 53.44 Million | 153.98 Million |
| Operating Expenses | 39.74 Million | 44.76 Million | 45.44 Million | 42.42 Million | 41.07 Million | 135.52 Million |
| Selling, General and Administrative Expenses | 39.74 Million | 44.76 Million | 45.44 Million | 42.42 Million | 41.07 Million | 130.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -4.79 Million | -2.4 Million | - | - | - |
| Cost and Expenses | 656.62 Million | 749.76 Million | 702 Million | 653.94 Million | 652.45 Million | 669.27 Million |
| Operating Income | 6.85 Million | -27.33 Million | -14.51 Million | 7.64 Million | 12.37 Million | 18.45 Million |
| Interest Expense | 2.2 Million | 2.25 Million | 2.02 Million | 1.56 Million | 1.5 Million | 1.3 Million |
| Income Tax Expense | 1.39 Million | -10.53 Million | -6.44 Million | 2.3 Million | 3.78 Million | 5.41 Million |
| Earnings before Tax | 4.4 Million | -33.98 Million | -18.63 Million | 6.02 Million | 10.89 Million | 17.14 Million |
| Net Income | 4.02 Million | -23.33 Million | -9.66 Million | 4.69 Million | 5.49 Million | 10.3 Million |
| Earnings Per Share Basic | 0.01 | -0.09 | -0.07 | 0.03 | 0.04 | 0.07 |
| Earnings Per Share Diluted | 0.01 | -0.09 | -0.06 | 0.03 | 0.04 | 0.07 |
| Weighted Average Shares Outstanding | 359.9 Million | 255.43 Million | 147.32 Million | 147.32 Million | 147.32 Million | 144.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 359.9 Million | 255.43 Million | 149.79 Million | 149.56 Million | 149.54 Million | 145.06 Million |
| Gross Margin | 0.21 | 0.02 | 0.04 | 0.08 | 0.08 | 0.22 |
| EBIT Margin | 0.04 | -0.01 | 0.01 | 0.04 | 0.05 | 0.03 |
| Profit Margin | 0.01 | -0.03 | -0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 23.28 Million | -11.39 Million | 3.68 Million | 27.51 Million | 31.47 Million | 23.18 Million |
| Earnings Before Tax Margin | 0.01 | -0.04 | -0.02 | 0.01 | 0.02 | 0.03 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 326.44 Million | 663.48 Million | 337.03 Million | 722.43 Million | 340.21 Million | 382.21 Million |
| Cost of Revenue | 302.42 Million | 616.88 Million | 314.46 Million | 704.99 Million | 332.36 Million | 372.63 Million |
| Gross Profit | 24.02 Million | 46.59 Million | 22.56 Million | 17.43 Million | 7.85 Million | 9.58 Million |
| Operating Expenses | 20.95 Million | 39.74 Million | 18.78 Million | 44.76 Million | 20.83 Million | 23.93 Million |
| Selling, General and Administrative Expenses | 20.95 Million | - | 18.78 Million | - | 20.83 Million | 23.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -4.79 Million | - | - |
| Cost and Expenses | 323.37 Million | 656.62 Million | 333.25 Million | 749.76 Million | 353.19 Million | 396.56 Million |
| Operating Income | 3.07 Million | 6.85 Million | 3.78 Million | -27.33 Million | -12.98 Million | -14.34 Million |
| Interest Expense | 1.18 Million | 2.2 Million | 1.02 Million | 2.25 Million | 1.01 Million | 1.24 Million |
| Income Tax Expense | 605 Thousand | 1.39 Million | 790 Thousand | -10.53 Million | -5.15 Million | -5.38 Million |
| Earnings before Tax | 1.89 Million | 4.4 Million | 2.51 Million | -33.98 Million | -16.65 Million | -17.32 Million |
| Net Income | 1.56 Million | 4.02 Million | 2.45 Million | -23.33 Million | -10.63 Million | -12.7 Million |
| Earnings Per Share Basic | 0.00 | - | 0.01 | - | -0.03 | -0.08 |
| Earnings Per Share Diluted | 0.00 | - | 0.01 | - | -0.03 | -0.08 |
| Weighted Average Shares Outstanding | 359.9 Million | 359.9 Million | 359.9 Million | 255.43 Million | 359.9 Million | 158.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 359.9 Million | 359.9 Million | 359.9 Million | 255.43 Million | 359.9 Million | 158.85 Million |
| Gross Margin | 0.07 | 0.07 | 0.07 | 0.02 | 0.02 | 0.03 |
| EBIT Margin | 0.03 | - | 0.04 | - | -0.01 | -0.01 |
| Profit Margin | 0.00 | 0.01 | 0.01 | -0.03 | -0.03 | -0.03 |
| EBITDA | 11.17 Million | - | 12.35 Million | - | -3.21 Million | -3.78 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | -0.04 | -0.04 | -0.04 |
INLIF
0869
600675
SOTL
GCMCAPI
CPFE3