USD 14.18
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 181.27 Billion | 182.04 Billion | 179.78 Billion | 174.37 Billion | 120.48 Billion | 118.79 Billion |
Total Current Assets | 80.52 Billion | 79.52 Billion | 78.98 Billion | 65.35 Billion | 62.27 Billion | 61.57 Billion |
Cash And Short Term Investments | 26.39 Billion | 21.7 Billion | 27.47 Billion | 16.54 Billion | 12.31 Billion | 11.59 Billion |
Cash and Cash Equivalents | 26.39 Billion | 21.7 Billion | 27.47 Billion | 16.54 Billion | 12.31 Billion | 11.59 Billion |
Short Term Investments | - | -939 Million | -860 Million | -907 Million | - | - |
Net Receivables | 12.24 Billion | 10.82 Billion | 9.4 Billion | 7.16 Billion | 9.17 Billion | 9.38 Billion |
Inventory | 37.35 Billion | 42.49 Billion | 37.3 Billion | 38.2 Billion | 37.82 Billion | 37.72 Billion |
Other Current Assets | 4.53 Billion | 4.49 Billion | 4.8 Billion | 3.44 Billion | 2.96 Billion | 2.88 Billion |
Total Non-Current Assets | 100.74 Billion | 102.52 Billion | 100.79 Billion | 109.01 Billion | 58.21 Billion | 57.21 Billion |
Net PPE | 81.53 Billion | 82.73 Billion | 79.66 Billion | 91.17 Billion | 40.89 Billion | 42.43 Billion |
Good Will And Intangible Assets | 9.72 Billion | 9.15 Billion | 9.55 Billion | 10.43 Billion | 11.44 Billion | 9.61 Billion |
Good Will | 1.01 Billion | 64 Million | 64 Million | 64 Million | 64 Million | 64 Million |
Intangible Assets | 8.71 Billion | 9.09 Billion | 9.49 Billion | 10.36 Billion | 11.38 Billion | 9.55 Billion |
Long-Term Investments | 3.77 Billion | 4.09 Billion | 5.95 Billion | 1.69 Billion | 1.55 Billion | 1.36 Billion |
Tax Assets | 5.7 Billion | 6.53 Billion | 5.62 Billion | 5.71 Billion | 4.32 Billion | 3.79 Billion |
Other Non Current Assets | - | -1 Million | 1 Million | 1 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 133.67 Billion | 131.29 Billion | 119.76 Billion | 119.74 Billion | 63.41 Billion | 60.24 Billion |
Total Current Liabilities | 67.92 Billion | 68.33 Billion | 61.17 Billion | 56.25 Billion | 47.83 Billion | 44.21 Billion |
Account Payables | 21.02 Billion | 21.09 Billion | 20.38 Billion | 9.51 Billion | 7.83 Billion | 6.8 Billion |
Tax Payables | 1.37 Billion | 1.84 Billion | 1.44 Billion | 1.7 Billion | 2.75 Billion | 1.16 Billion |
Short Term Debt | 15.15 Billion | 13.71 Billion | 12.13 Billion | 21.17 Billion | 7.05 Billion | 9.28 Billion |
Deferred Revenue | 1.37 Billion | 27.48 Billion | 23.51 Billion | 21.58 Billion | 28.47 Billion | 24.33 Billion |
Other Current Liabilities | 30.36 Billion | 6.04 Billion | 5.14 Billion | 3.98 Billion | 4.47 Billion | 3.8 Billion |
Total Non Current Liabilities | 65.74 Billion | 62.95 Billion | 58.58 Billion | 63.49 Billion | 15.58 Billion | 16.02 Billion |
Long-Term Debt | 14.08 Billion | 58.92 Billion | 54.55 Billion | 58.89 Billion | 10.64 Billion | 10.49 Billion |
Deferred Revenue Non Current | 48.72 Billion | 575 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516 Million | 183 Million | 428 Million | 612 Million | 510 Million | 445 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.6 Billion | 50.75 Billion | 60.01 Billion | 54.62 Billion | 57.06 Billion | 58.54 Billion |
Stock Holders Equity | 47.51 Billion | 50.75 Billion | 60.01 Billion | 54.62 Billion | 57.06 Billion | 58.54 Billion |
Common Stock | 207 Million | 207 Million | 207 Million | 207 Million | 207 Million | 207 Million |
Retained Earnings | 41.11 Billion | 44.69 Billion | 57.46 Billion | 53.42 Billion | 52.27 Billion | 55.01 Billion |
Accumulated other comprehensive income | 6.19 Billion | 5.85 Billion | 2.34 Billion | 990 Million | 4.59 Billion | 3.32 Billion |
Common Stock Equity | 47.51 Billion | 50.75 Billion | 60.01 Billion | 54.62 Billion | 57.06 Billion | 58.54 Billion |
Capital Lease Obligation | 48.72 Billion | 61.85 Billion | 57.07 Billion | 63.73 Billion | 234 Million | 136 Million |
Total Investments | 3.77 Billion | 3.15 Billion | 5.09 Billion | 786 Million | 1.55 Billion | 1.36 Billion |
Total Debt | 77.97 Billion | 72.63 Billion | 66.69 Billion | 80.06 Billion | 17.69 Billion | 19.78 Billion |
Net Debt | 51.57 Billion | 50.92 Billion | 39.22 Billion | 63.52 Billion | 5.38 Billion | 8.19 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 180.62 Billion | 179.74 Billion | 173.76 Billion | 181.27 Billion | 181.27 Billion | 187.54 Billion |
Total Current Assets | 81.8 Billion | 78.82 Billion | 74.86 Billion | 80.52 Billion | 80.52 Billion | 83.38 Billion |
Cash And Short Term Investments | 23.69 Billion | 24.24 Billion | 20.82 Billion | 26.39 Billion | 26.39 Billion | 24.97 Billion |
Cash and Cash Equivalents | 23.69 Billion | 24.24 Billion | 20.82 Billion | 26.39 Billion | 26.39 Billion | -63.08 Billion |
Short Term Investments | - | - | - | - | - | 88.05 Billion |
Net Receivables | 15.62 Billion | 16.06 Billion | 16.41 Billion | 12.24 Billion | 12.24 Billion | 18.05 Billion |
Inventory | 41.73 Billion | 38.51 Billion | 37.63 Billion | 37.35 Billion | 37.35 Billion | 40.35 Billion |
Other Current Assets | 753 Million | - | 882 Million | 4.53 Billion | 4.53 Billion | 1.1 Billion |
Total Non-Current Assets | 98.81 Billion | 100.91 Billion | 98.89 Billion | 100.74 Billion | 100.74 Billion | 104.16 Billion |
Net PPE | 79.91 Billion | 81.86 Billion | 80.15 Billion | 81.53 Billion | 81.53 Billion | 83.56 Billion |
Good Will And Intangible Assets | 9.01 Billion | 9.09 Billion | 9.14 Billion | 9.72 Billion | 9.72 Billion | 10.16 Billion |
Good Will | - | - | - | 1.01 Billion | 1.01 Billion | - |
Intangible Assets | 9.01 Billion | - | 9.14 Billion | 8.71 Billion | 8.71 Billion | 10.16 Billion |
Long-Term Investments | 2.96 Billion | 2.89 Billion | 2.66 Billion | 3.77 Billion | 3.77 Billion | -85.33 Billion |
Tax Assets | -2.96 Billion | - | - | 5.7 Billion | 5.7 Billion | 85.33 Billion |
Other Non Current Assets | 9.88 Billion | 7.06 Billion | 6.93 Billion | - | - | 10.43 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 137.39 Billion | 138.49 Billion | 127.08 Billion | 133.67 Billion | 133.67 Billion | 139.66 Billion |
Total Current Liabilities | 73.46 Billion | 72.69 Billion | 62.23 Billion | 67.92 Billion | 67.92 Billion | 76.94 Billion |
Account Payables | - | 57.7 Billion | 49.55 Billion | 52.77 Billion | 21.02 Billion | 61.16 Billion |
Tax Payables | - | - | - | 1.37 Billion | 1.37 Billion | - |
Short Term Debt | 11.95 Billion | 14.38 Billion | 12.68 Billion | 15.15 Billion | 15.15 Billion | 15.78 Billion |
Deferred Revenue | - | - | -49.84 Billion | 1.37 Billion | 1.37 Billion | -61.16 Billion |
Other Current Liabilities | 61.5 Billion | 602 Million | 49.84 Billion | -1.37 Billion | 30.36 Billion | 61.16 Billion |
Total Non Current Liabilities | 63.93 Billion | 65.8 Billion | 64.84 Billion | 65.74 Billion | 65.74 Billion | 62.71 Billion |
Long-Term Debt | 46.33 Billion | 14.77 Billion | 14.42 Billion | 14.08 Billion | 14.08 Billion | 58.72 Billion |
Deferred Revenue Non Current | - | - | - | 48.72 Billion | 48.72 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.59 Billion | 51.02 Billion | 50.41 Billion | 516 Million | 516 Million | 3.99 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 43.23 Billion | 41.24 Billion | 46.68 Billion | 47.6 Billion | 47.6 Billion | 47.87 Billion |
Stock Holders Equity | 43.16 Billion | 41.17 Billion | 46.59 Billion | 47.51 Billion | 47.51 Billion | 47.78 Billion |
Common Stock | 43.16 Billion | - | 46.59 Billion | 207 Million | 207 Million | 47.78 Billion |
Retained Earnings | - | - | - | 41.11 Billion | 41.11 Billion | - |
Accumulated other comprehensive income | - | - | - | 6.19 Billion | 6.19 Billion | - |
Common Stock Equity | 43.16 Billion | 41.17 Billion | 46.59 Billion | 47.51 Billion | 47.51 Billion | 47.78 Billion |
Capital Lease Obligation | 58.29 Billion | 48.61 Billion | 47.94 Billion | 48.72 Billion | 48.72 Billion | 63.08 Billion |
Total Investments | 2.96 Billion | 2.89 Billion | 2.66 Billion | 3.77 Billion | 3.77 Billion | 2.71 Billion |
Total Debt | 58.29 Billion | 77.77 Billion | 75.05 Billion | 77.97 Billion | 77.97 Billion | 74.5 Billion |
Net Debt | 34.59 Billion | 53.53 Billion | 54.23 Billion | 51.57 Billion | 51.57 Billion | 137.58 Billion |
SOTL
GCMCAPI
CPFE3
GUBRA
SKFG
3380