Zoomd Technologies Ltd. (ZMDTF)
USD 0.55
(-7.56%)
USD 0.55
(-7.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 32.11 Million | 53.02 Million | 52.58 Million | 25.42 Million | 27.05 Million | 28.64 Million |
| Cost of Revenue | 22 Million | 36.41 Million | 36.29 Million | 17.5 Million | 19.1 Million | 19.12 Million |
| Gross Profit | 10.1 Million | 16.6 Million | 16.29 Million | 7.92 Million | 7.94 Million | 9.52 Million |
| Operating Expenses | 11.5 Million | 18.72 Million | 13.28 Million | 13.16 Million | 11.35 Million | 11.05 Million |
| Selling, General and Administrative Expenses | 9.23 Million | 12 Million | 9.06 Million | 7.25 Million | 6.43 Million | 7.2 Million |
| Research and Development Expenses | 3.29 Million | 6.71 Million | 4.22 Million | 5.91 Million | 4.91 Million | 3.84 Million |
| Other Expenses | 3.58 Million | - | - | - | -1.51 Million | - |
| Cost and Expenses | 36.2 Million | 55.13 Million | 49.58 Million | 30.67 Million | 30.46 Million | 30.18 Million |
| Operating Income | -4.09 Million | -2.11 Million | 3 Million | -5.24 Million | -3.4 Million | -1.53 Million |
| Interest Expense | 669 Thousand | 560 Thousand | 125 Thousand | 94.75 Thousand | 1.37 Million | 963 Thousand |
| Income Tax Expense | 12 Thousand | 287 Thousand | 125 Thousand | 2.26 Million | 1.37 Million | 157 Thousand |
| Earnings before Tax | -4.64 Million | -2.56 Million | 2.49 Million | -5.7 Million | -6.29 Million | -2.33 Million |
| Net Income | -4.65 Million | -2.85 Million | 2.49 Million | -5.7 Million | -6.29 Million | -2.33 Million |
| Earnings Per Share Basic | -0.04 | -0.03 | 0.02 | -0.06 | -0.07 | -0.08 |
| Earnings Per Share Diluted | -0.04 | -0.03 | 0.02 | -0.06 | -0.07 | -0.08 |
| Weighted Average Shares Outstanding | 105.52 Million | 102.58 Million | 100.98 Million | 100.51 Million | 87.52 Million | 31.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 105.52 Million | 102.58 Million | 101.99 Million | 100.51 Million | 87.52 Million | 31.02 Million |
| Gross Margin | 0.31 | 0.31 | 0.31 | 0.31 | 0.29 | 0.33 |
| EBIT Margin | -0.05 | 0.02 | 0.11 | -0.11 | -0.05 | 0.02 |
| Profit Margin | -0.14 | -0.05 | 0.05 | -0.22 | -0.23 | -0.08 |
| EBITDA | -1.7 Million | 1.54 Million | 5.2 Million | -3.3 Million | -3 Million | 469 Thousand |
| Earnings Before Tax Margin | -0.13 | -0.04 | 0.06 | -0.21 | -0.13 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.99 Million | 8.7 Million | 7.73 Million | 32.7 Million | 7.02 Million | 8.93 Million |
| Cost of Revenue | 8.64 Million | 5.29 Million | 5.07 Million | 22 Million | 4.25 Million | 5.71 Million |
| Gross Profit | 5.35 Million | 3.41 Million | 2.65 Million | 10.69 Million | 2.77 Million | 3.21 Million |
| Operating Expenses | 2.99 Million | 2.82 Million | 2.6 Million | 11.5 Million | 2.83 Million | 3.78 Million |
| Selling, General and Administrative Expenses | 2.19 Million | 2.09 Million | 1.97 Million | - | 2.1 Million | 2.81 Million |
| Research and Development Expenses | 799.83 Thousand | 729.72 Thousand | 624.8 Thousand | - | 726.65 Thousand | 975.71 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.99 Million | 8.11 Million | 7.67 Million | 33.51 Million | 7.08 Million | 9.5 Million |
| Operating Income | 10.99 Million | 586.36 Thousand | 57.54 Thousand | -812.63 Thousand | -57.26 Thousand | -569.42 Thousand |
| Interest Expense | 237 Thousand | 94 Thousand | 103 Thousand | 669 Thousand | 182 Thousand | 266 Thousand |
| Income Tax Expense | 8000.00 | 7964.26 | 0.68 | 12.22 Thousand | 1.00 | 12.15 Thousand |
| Earnings before Tax | 2.16 Million | 544.55 Thousand | -31.85 Thousand | -4.72 Million | -256.69 Thousand | -783.2 Thousand |
| Net Income | 2.15 Million | 539 Thousand | -31.85 Thousand | -4.73 Million | -256.69 Thousand | -795.36 Thousand |
| Earnings Per Share Basic | 0.02 | 0.01 | -0.00 | - | -0.00 | -0.01 |
| Earnings Per Share Diluted | 0.02 | 0.01 | -0.00 | - | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 103.15 Million | 98.32 Million | 98.32 Million | 105.52 Million | 105.09 Million | 104.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.15 Million | 103.15 Million | 98.32 Million | 105.52 Million | 105.09 Million | 104.5 Million |
| Gross Margin | 0.38 | 0.39 | 0.34 | 0.33 | 0.40 | 0.36 |
| EBIT Margin | 0.21 | 0.14 | 0.09 | - | 0.07 | -0.00 |
| Profit Margin | 0.15 | 0.06 | -0.00 | -0.14 | -0.04 | -0.09 |
| EBITDA | 3 Million | 1.17 Million | 673.1 Thousand | - | 505.5 Thousand | -7091.36 |
| Earnings Before Tax Margin | 0.79 | 0.07 | 0.01 | -0.02 | -0.01 | -0.06 |
STXPF
ATN
GGO
SKRABUL
000737
CFEIY