GBp 47.0
(-5.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 16 Thousand | 22 Thousand | 2000.00 | 23 Thousand | 5000.00 | - |
Gross Profit | -16 Thousand | -22 Thousand | -2000.00 | -23 Thousand | -5000.00 | - |
Operating Expenses | 1 Million | 1.3 Million | 1.52 Million | 308 Thousand | 734 Thousand | 230 Thousand |
Selling, General and Administrative Expenses | 1.47 Million | 833 Thousand | 1.02 Million | 269 Thousand | 524 Thousand | 140 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -464 Thousand | 476 Thousand | 501 Thousand | 39 Thousand | 210 Thousand | -90 Thousand |
Cost and Expenses | 1 Million | 1.33 Million | 1.52 Million | 308 Thousand | 734 Thousand | 230 Thousand |
Operating Income | -1 Million | -4.37 Million | -1.73 Million | -308 Thousand | -734 Thousand | -230 Thousand |
Interest Expense | - | 7000.00 | 203 Thousand | 17 Thousand | 17 Thousand | - |
Income Tax Expense | - | 877 Thousand | 412 Thousand | 17 Thousand | 17 Thousand | -140 Thousand |
Earnings before Tax | -1.06 Million | -4.38 Million | -1.93 Million | -281 Thousand | -742 Thousand | -221 Thousand |
Net Income | -1.06 Million | -5.26 Million | -2.35 Million | -298 Thousand | -759 Thousand | -221 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 344.35 Million | 579.58 Million | 517.99 Million | 422.12 Million | 322.99 Million | 87.58 Million |
Weighted Average Shares Outstanding (Diluted) | 344.35 Million | 579.58 Million | 517.46 Million | 426.77 Million | 324.37 Million | 87.58 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -992 Thousand | -3.47 Million | -1.34 Million | -241 Thousand | -720 Thousand | -221 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 16 Thousand | - | 5000.00 | 16 Thousand | - | 11 Thousand |
Gross Profit | -16 Thousand | - | -5000.00 | -16 Thousand | - | -11 Thousand |
Operating Expenses | 242.00 | 242.00 | 79.50 | 1.45 Million | 79.50 | 838 Thousand |
Selling, General and Administrative Expenses | 342.00 | 342.00 | 311.50 | - | 311.50 | 838 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -100.00 | -100.00 | - | - | - | - |
Cost and Expenses | 242.00 | 242.00 | 79.50 | 1.47 Million | 79.50 | 849 Thousand |
Operating Income | -242.00 | -242.00 | -215.50 | -1.47 Million | -215.50 | -849 Thousand |
Interest Expense | 20 Thousand | - | 45 Thousand | - | - | 9000.00 |
Income Tax Expense | 200 Thousand | - | - | - | 39.58 Thousand | - |
Earnings before Tax | -252.00 | -252.00 | -102.00 | -1.06 Million | -102.00 | -858 Thousand |
Net Income | -252.00 | -252.00 | -102.00 | -1.06 Million | -102.00 | -858 Thousand |
Earnings Per Share Basic | - | - | - | - | - | -0.00 |
Earnings Per Share Diluted | - | - | - | - | - | -0.00 |
Weighted Average Shares Outstanding | 1.09 Billion | 1.09 Billion | 344.35 Million | 10.15 Million | 344.35 Million | 344.35 Million |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.09 Billion | 344.35 Million | 10.15 Million | 344.35 Million | 344.35 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -234.00 | -234.00 | -213.00 | - | -213.00 | -838 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GGO
J85
002638
CFEIY
ZMDTF
STXPF