GBp 47.0
(-5.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.21 Million | 4.09 Million | 3.77 Million | 3.65 Million | 3.16 Million | 6000.00 |
Total Current Assets | 630 Thousand | 429 Thousand | 384 Thousand | 446 Thousand | 315 Thousand | 6000.00 |
Cash And Short Term Investments | 73 Thousand | 110 Thousand | 196 Thousand | 52 Thousand | 246 Thousand | 2000.00 |
Cash and Cash Equivalents | 73 Thousand | 110 Thousand | 196 Thousand | 52 Thousand | 246 Thousand | 2000.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 532 Thousand | 298 Thousand | 128 Thousand | 386 Thousand | 67 Thousand | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 25 Thousand | 21 Thousand | 60 Thousand | 8000.00 | 2000.00 | 4000.00 |
Total Non-Current Assets | 3.58 Million | 3.66 Million | 3.39 Million | 3.2 Million | 2.84 Million | - |
Net PPE | 296 Thousand | 3.66 Million | 1.22 Million | 1.03 Million | 679 Thousand | - |
Good Will And Intangible Assets | 3.28 Million | - | 2.16 Million | 2.16 Million | 2.16 Million | - |
Good Will | - | - | 2.16 Million | 2.16 Million | 2.16 Million | - |
Intangible Assets | 3.28 Million | - | 2.16 Million | 2.16 Million | 2.16 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 793 Thousand | 747 Thousand | 355 Thousand | 329 Thousand | 369 Thousand | 158 Thousand |
Total Current Liabilities | 793 Thousand | 595 Thousand | 197 Thousand | 110 Thousand | 166 Thousand | 158 Thousand |
Account Payables | 194 Thousand | 287 Thousand | 197 Thousand | 110 Thousand | 166 Thousand | 53 Thousand |
Tax Payables | 34 Thousand | - | - | - | - | - |
Short Term Debt | 225 Thousand | - | - | - | 15.00 | 82 Thousand |
Deferred Revenue | -402.00 | - | - | - | -166.01 Thousand | - |
Other Current Liabilities | 374.4 Thousand | 308 Thousand | - | - | 166 Thousand | 23 Thousand |
Total Non Current Liabilities | - | 152 Thousand | 158 Thousand | 219 Thousand | 203 Thousand | - |
Long-Term Debt | - | 151 Thousand | 158 Thousand | 219 Thousand | 203 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1000.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.41 Million | 3.34 Million | 3.42 Million | 3.32 Million | 2.79 Million | -152 Thousand |
Stock Holders Equity | 3.41 Million | 3.34 Million | 3.42 Million | 3.32 Million | 2.79 Million | -152 Thousand |
Common Stock | 10.89 Million | 9.64 Million | 5.67 Million | 4.3 Million | 3.61 Million | 1.12 Million |
Retained Earnings | -10.83 Million | -10.96 Million | -6.62 Million | -5.32 Million | -5.06 Million | -4.32 Million |
Accumulated other comprehensive income | 2.01 Million | 2.12 Million | 1.43 Million | 1.13 Million | 1.34 Million | 1.21 Million |
Common Stock Equity | 3.41 Million | 3.34 Million | 3.42 Million | 3.32 Million | 2.79 Million | -152 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 225 Thousand | 151 Thousand | 158 Thousand | 219 Thousand | 203 Thousand | 82 Thousand |
Net Debt | 152 Thousand | 41 Thousand | -38 Thousand | 167 Thousand | -43 Thousand | 80 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.07 Million | 4.07 Million | 4.21 Million | 4.21 Million | 4.21 Million | 3.81 Million |
Total Current Assets | 298 Thousand | 298 Thousand | 630 Thousand | 630 Thousand | 630 Thousand | 267 Thousand |
Cash And Short Term Investments | 110 Thousand | 110 Thousand | 73 Thousand | 73 Thousand | 73 Thousand | 26 Thousand |
Cash and Cash Equivalents | 110 Thousand | 110 Thousand | 73 Thousand | 73 Thousand | 73 Thousand | 26 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 165 Thousand | - | 532 Thousand | 532 Thousand | 557.00 | 209 Thousand |
Inventory | -142 Thousand | - | - | - | -557.00 | - |
Other Current Assets | 165 Thousand | 165 Thousand | 25 Thousand | 25 Thousand | 557 Thousand | 32 Thousand |
Total Non-Current Assets | 3.77 Million | 3.77 Million | 3.58 Million | 3.58 Million | 3.58 Million | 3.54 Million |
Net PPE | 3.77 Million | 3.77 Million | 296 Thousand | 296 Thousand | 3.58 Million | 3.54 Million |
Good Will And Intangible Assets | - | - | 3.28 Million | 3.28 Million | 3.28 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 3.28 Million | 3.28 Million | 3.28 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -3.28 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 597 Thousand | 597 Thousand | 793 Thousand | 793 Thousand | 793 Thousand | 1.13 Million |
Total Current Liabilities | 597 Thousand | 597 Thousand | 793 Thousand | 793 Thousand | 793 Thousand | 638 Thousand |
Account Payables | 238 Thousand | 238 Thousand | 194 Thousand | 194 Thousand | 194 Thousand | 270 Thousand |
Tax Payables | - | - | 34 Thousand | 34 Thousand | - | - |
Short Term Debt | 225 Thousand | 225 Thousand | 225 Thousand | 225 Thousand | 225 Thousand | - |
Deferred Revenue | -238 Thousand | - | -402.00 | -402.00 | - | - |
Other Current Liabilities | 372 Thousand | 134 Thousand | 374.4 Thousand | 374.4 Thousand | 374 Thousand | 368 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 493 Thousand |
Long-Term Debt | - | - | - | - | - | 493 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.48 Million | 3.48 Million | 3.41 Million | 3.41 Million | 3.41 Million | 2.68 Million |
Stock Holders Equity | 3.48 Million | 3.48 Million | 3.41 Million | 3.41 Million | 3.41 Million | 2.68 Million |
Common Stock | 10.96 Million | 10.96 Million | 10.89 Million | 10.89 Million | 10.89 Million | 9.89 Million |
Retained Earnings | -12.53 Million | -12.53 Million | -10.83 Million | -10.83 Million | -12.03 Million | -11.82 Million |
Accumulated other comprehensive income | 2.4 Million | 2.4 Million | 2.01 Million | 2.01 Million | 2.37 Million | 2.08 Million |
Common Stock Equity | 3.48 Million | 3.48 Million | 3.41 Million | 3.41 Million | 3.41 Million | 2.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 225 Thousand | 225 Thousand | 225 Thousand | 225 Thousand | 225 Thousand | 493 Thousand |
Net Debt | 115 Thousand | 115 Thousand | 152 Thousand | 152 Thousand | 152 Thousand | 467 Thousand |
GGO
J85
002638
CFEIY
ZMDTF
STXPF