USD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.69 Million | 9.68 Million | 6.46 Million | 3.31 Million | 1.69 Million | 492.69 Thousand |
Total Current Assets | 1.68 Million | 1.4 Million | 1.4 Million | 1.39 Million | 988.77 Thousand | 54.09 Thousand |
Cash And Short Term Investments | 1.48 Million | 1.15 Million | 1.15 Million | 1.16 Million | 957.1 Thousand | 14.16 Thousand |
Cash and Cash Equivalents | 185.34 Thousand | 960.45 Thousand | 953.38 Thousand | 867.42 Thousand | 957.1 Thousand | 14.16 Thousand |
Short Term Investments | 1.3 Million | 195 Thousand | 204 Thousand | 294 Thousand | - | - |
Net Receivables | 86.14 Thousand | 119.98 Thousand | 93.68 Thousand | 68.93 Thousand | 22.22 Thousand | 18.32 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 117.12 Thousand | 133.58 Thousand | 149.68 Thousand | 162.07 Thousand | 9455.00 | 21.6 Thousand |
Total Non-Current Assets | 10 Million | 8.27 Million | 5.06 Million | 1.92 Million | 711.17 Thousand | 438.6 Thousand |
Net PPE | 1056.00 | 1486.00 | 170.00 | 378.00 | 841.00 | 1536.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 185.96 Thousand | 85.96 Thousand | 48.75 Thousand | 25 Thousand | 42 Thousand | 42 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.82 Million | 8.19 Million | 5.01 Million | 1.89 Million | 668.32 Thousand | 395.06 Thousand |
Other Assets | - | 1.00 | -0.00 | - | 0.00 | - |
Total Liabilities | 280.68 Thousand | 524.37 Thousand | 356.11 Thousand | 83.78 Thousand | 116.97 Thousand | 221.62 Thousand |
Total Current Liabilities | 102.68 Thousand | 181.37 Thousand | 356.11 Thousand | 83.78 Thousand | 116.97 Thousand | 221.62 Thousand |
Account Payables | 7150.00 | 74.46 Thousand | 111.14 Thousand | 10.67 Thousand | 7272.00 | 8027.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 120 Thousand | 45.13 | - | 111.74 Thousand |
Deferred Revenue | - | - | -231.14 Thousand | -45.13 | - | -8027.00 |
Other Current Liabilities | 95.53 Thousand | 106.91 Thousand | 356.11 Thousand | 73.11 Thousand | 109.7 Thousand | 109.87 Thousand |
Total Non Current Liabilities | 178 Thousand | 343 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.41 Million | 9.16 Million | 6.11 Million | 3.23 Million | 1.58 Million | 271.07 Thousand |
Stock Holders Equity | 11.41 Million | 9.16 Million | 6.11 Million | 3.23 Million | 1.58 Million | 271.07 Thousand |
Common Stock | 13.81 Million | 10.87 Million | 7.09 Million | 3.96 Million | 2.11 Million | 460 Thousand |
Retained Earnings | -3.43 Million | -2.39 Million | -1.55 Million | -953.99 Thousand | -658.07 Thousand | -226.58 Thousand |
Accumulated other comprehensive income | 1.03 Million | 681.66 Thousand | 578.18 Thousand | 224.98 Thousand | 124.55 Thousand | 37.65 Thousand |
Common Stock Equity | 11.41 Million | 9.16 Million | 6.11 Million | 3.23 Million | 1.58 Million | 271.07 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.48 Million | 280.96 Thousand | 252.75 Thousand | 319 Thousand | 42 Thousand | 42 Thousand |
Total Debt | - | - | 120 Thousand | 45.13 | - | 111.74 Thousand |
Net Debt | -185.34 Thousand | -960.45 Thousand | -833.38 Thousand | -867.37 Thousand | -957.1 Thousand | 97.58 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 11.69 Million | 11.69 Million | 12.05 Million | 12.24 Million | 11.81 Million | 9.68 Million |
Total Current Assets | 1.68 Million | 1.68 Million | 1.99 Million | 2.2 Million | 3.28 Million | 1.4 Million |
Cash And Short Term Investments | 1.48 Million | 1.48 Million | 1.81 Million | 2.04 Million | 3.12 Million | 1.15 Million |
Cash and Cash Equivalents | 185.34 Thousand | 185.34 Thousand | 1.65 Million | 1.86 Million | 2.96 Million | 960.45 Thousand |
Short Term Investments | 1.3 Million | 1.3 Million | 160 Thousand | 175 Thousand | 160 Thousand | 195 Thousand |
Net Receivables | 86.14 Thousand | 86.14 Thousand | 66.73 Thousand | 43.56 Thousand | 27.12 Thousand | 119.98 Thousand |
Inventory | - | - | - | 1.00 | - | - |
Other Current Assets | 117.12 Thousand | 117.12 Thousand | 108.2 Thousand | 123.9 Thousand | 141.32 Thousand | 133.58 Thousand |
Total Non-Current Assets | 10 Million | 10 Million | 10.05 Million | 10.03 Million | 8.53 Million | 8.27 Million |
Net PPE | 1056.00 | 1056.00 | 1161.00 | 1266.00 | 1371.00 | 1486.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 185.96 Thousand | 185.96 Thousand | 185.96 Thousand | 185.96 Thousand | 85.96 Thousand | 85.96 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.82 Million | 9.82 Million | 9.87 Million | 9.84 Million | 8.44 Million | 8.19 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 280.68 Thousand | 280.68 Thousand | 341.55 Thousand | 464.51 Thousand | 459.89 Thousand | 524.37 Thousand |
Total Current Liabilities | 102.68 Thousand | 102.68 Thousand | 104.55 Thousand | 171.51 Thousand | 142.89 Thousand | 181.37 Thousand |
Account Payables | 7150.00 | 7150.00 | 1647.00 | 90.96 Thousand | 11.15 Thousand | 74.46 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 95.53 Thousand | 95.53 Thousand | 102.9 Thousand | 80.54 Thousand | 131.74 Thousand | 106.91 Thousand |
Total Non Current Liabilities | 178 Thousand | 178 Thousand | 237 Thousand | 293 Thousand | 317 Thousand | 343 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.41 Million | 11.41 Million | 11.7 Million | 11.77 Million | 11.35 Million | 9.16 Million |
Stock Holders Equity | 11.41 Million | 11.41 Million | 11.7 Million | 11.77 Million | 11.35 Million | 9.16 Million |
Common Stock | 13.81 Million | 13.81 Million | 13.81 Million | 13.81 Million | 13.28 Million | 10.87 Million |
Retained Earnings | -3.43 Million | -3.43 Million | -3.1 Million | -2.98 Million | -2.78 Million | -2.39 Million |
Accumulated other comprehensive income | 1.03 Million | 1.03 Million | 994.98 Thousand | 948.73 Thousand | 857.87 Thousand | 681.66 Thousand |
Common Stock Equity | 11.41 Million | 11.41 Million | 11.7 Million | 11.77 Million | 11.35 Million | 9.16 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.48 Million | 1.48 Million | 345.96 Thousand | 360.96 Thousand | 245.96 Thousand | 280.96 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -185.34 Thousand | -185.34 Thousand | -1.65 Million | -1.86 Million | -2.96 Million | -960.45 Thousand |
ATN
GGO
J85
000737
CFEIY
ZMDTF