USD 0.55
(-7.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.54 Million | 24.95 Million | 26.57 Million | 19.43 Million | 26.02 Million | 22.04 Million |
Total Current Assets | 7.82 Million | 10.39 Million | 14.13 Million | 6.85 Million | 11.47 Million | 7.55 Million |
Cash And Short Term Investments | 2.58 Million | 3.77 Million | 5.23 Million | 2.57 Million | 5.89 Million | 3.6 Million |
Cash and Cash Equivalents | 2.58 Million | 3.77 Million | 5.23 Million | 2.57 Million | 5.89 Million | 3.6 Million |
Short Term Investments | 417.36 Thousand | 454.92 Thousand | 37.93 Thousand | 36.9 Thousand | 37.65 Thousand | 61.42 Thousand |
Net Receivables | 4.63 Million | 5.98 Million | 8.62 Million | 4.01 Million | 5.19 Million | 3.47 Million |
Inventory | 1.00 | -170.63 Thousand | -147.43 Thousand | -302 Thousand | 392 Thousand | 1.00 |
Other Current Assets | 601.9 Thousand | 795.63 Thousand | 416.43 Thousand | 567 Thousand | -1000.00 | 666.29 |
Total Non-Current Assets | 10.71 Million | 14.56 Million | 12.44 Million | 12.58 Million | 14.54 Million | 14.49 Million |
Net PPE | 2.72 Million | 3.19 Million | 814 Thousand | 1.41 Million | 1.83 Million | 75 Thousand |
Good Will And Intangible Assets | 7.85 Million | 11.15 Million | 11.33 Million | 11.12 Million | 12.54 Million | 14.34 Million |
Good Will | 5.71 Million | 5.74 Million | 5.64 Million | 5.3 Million | 5.3 Million | 5.3 Million |
Intangible Assets | 2.11 Million | 5.4 Million | 5.69 Million | 5.82 Million | 7.24 Million | 9.04 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 137.89 Thousand | 220 Thousand | 296 Thousand | 47 Thousand | 159 Thousand | 70 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 9.9 Million | 11.86 Million | 11.58 Million | 7.09 Million | 8.15 Million | 9.63 Million |
Total Current Liabilities | 7.74 Million | 9.07 Million | 11.01 Million | 5.92 Million | 6.44 Million | 8.99 Million |
Account Payables | 2.96 Million | 3.42 Million | 3.2 Million | 2.03 Million | 3.18 Million | 2.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.59 Million | 2.49 Million | 2.67 Million | 733 Thousand | 681 Thousand | 3.22 Million |
Deferred Revenue | 51 Thousand | 11 Thousand | 26 Thousand | - | - | 2.15 Million |
Other Current Liabilities | 2.14 Million | 3.14 Million | 5.11 Million | 3.16 Million | 2.57 Million | 762 Thousand |
Total Non Current Liabilities | 2.15 Million | 2.79 Million | 567 Thousand | 1.16 Million | 1.7 Million | 633 Thousand |
Long-Term Debt | 1.77 Million | 2.27 Million | 96 Thousand | 697 Thousand | 1.1 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 380.9 Thousand | 520 Thousand | 471 Thousand | 471 Thousand | 601 Thousand | 633 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.64 Million | 13.08 Million | 14.99 Million | 12.34 Million | 17.87 Million | 12.41 Million |
Stock Holders Equity | 8.64 Million | 13.08 Million | 14.99 Million | 12.34 Million | 17.87 Million | 12.41 Million |
Common Stock | 39.29 Million | 39.49 Million | 39.04 Million | 39.03 Million | 39.03 Million | 27.89 Million |
Retained Earnings | -36.48 Million | -32.01 Million | -29.16 Million | -31.65 Million | -25.95 Million | -19.65 Million |
Accumulated other comprehensive income | 5.82 Million | 5.6 Million | 5.1 Million | 4.96 Million | 4.79 Million | 5.69 Million |
Common Stock Equity | 8.64 Million | 13.08 Million | 14.99 Million | 12.34 Million | 17.87 Million | 12.41 Million |
Capital Lease Obligation | 1.76 Million | 2.76 Million | 770 Thousand | 1.43 Million | 1.78 Million | - |
Total Investments | 417.36 Thousand | 454.92 Thousand | 37.93 Thousand | 36.9 Thousand | 37.65 Thousand | 61.42 Thousand |
Total Debt | 4.35 Million | 4.76 Million | 2.77 Million | 1.43 Million | 1.78 Million | 3.22 Million |
Net Debt | 1.77 Million | 991 Thousand | -2.46 Million | -1.14 Million | -4.1 Million | -383 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22 Million | 19.09 Million | 18.54 Million | 18.54 Million | 17.71 Million | 20.04 Million |
Total Current Assets | 12.71 Million | 8.78 Million | 7.82 Million | 7.82 Million | 6.57 Million | 8.39 Million |
Cash And Short Term Investments | 4.39 Million | 2.25 Million | 2.58 Million | 2.58 Million | 1.45 Million | 2.03 Million |
Cash and Cash Equivalents | 4.39 Million | 2.25 Million | 2.58 Million | 2.58 Million | 1.45 Million | 2.03 Million |
Short Term Investments | - | - | 417.36 Thousand | 417.36 Thousand | - | - |
Net Receivables | 8.32 Million | 5.98 Million | 4.63 Million | 4.63 Million | 4.28 Million | 5.94 Million |
Inventory | -256.96 Thousand | - | 1.00 | 1.00 | 2.00 | 1.00 |
Other Current Assets | 256.96 Thousand | 544.43 Thousand | 601.9 Thousand | 601.9 Thousand | 839.95 Thousand | 416.27 Thousand |
Total Non-Current Assets | 9.28 Million | 10.3 Million | 10.71 Million | 10.71 Million | 11.14 Million | 11.64 Million |
Net PPE | 1.81 Million | 2.55 Million | 2.72 Million | 2.72 Million | 2.88 Million | 3.07 Million |
Good Will And Intangible Assets | 7.29 Million | 7.58 Million | 7.85 Million | 7.85 Million | 8.12 Million | 8.38 Million |
Good Will | 1070.00 | - | 5.71 Million | 5.71 Million | -2.91 Million | -2.72 Million |
Intangible Assets | 7.29 Million | - | 2.11 Million | 2.11 Million | 11.03 Million | 11.11 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 174 Thousand | 168.99 Thousand | 137.89 Thousand | 137.89 Thousand | 130.23 Thousand | 189.04 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 10.55 Million | 9.84 Million | 9.9 Million | 9.9 Million | 8.94 Million | 11.08 Million |
Total Current Liabilities | 8.95 Million | 7.86 Million | 7.74 Million | 7.74 Million | 6.65 Million | 8.67 Million |
Account Payables | 2.81 Million | 2.92 Million | 2.96 Million | 2.96 Million | 1.95 Million | 2.86 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.41 Million | 2.5 Million | 2.59 Million | 2.59 Million | 2.04 Million | 2.55 Million |
Deferred Revenue | - | 1.00 | 51 Thousand | 51 Thousand | - | 1.00 |
Other Current Liabilities | 3.72 Million | 2.42 Million | 2.14 Million | 2.14 Million | 2.65 Million | 3.25 Million |
Total Non Current Liabilities | 1.6 Million | 1.97 Million | 2.15 Million | 2.15 Million | 2.29 Million | 2.4 Million |
Long-Term Debt | 1.21 Million | 1.59 Million | 1.77 Million | 1.77 Million | 1.91 Million | 2.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 381 Thousand | 381.95 Thousand | 380.9 Thousand | 380.9 Thousand | 375.94 Thousand | 386.8 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 11.45 Million | 9.25 Million | 8.64 Million | 8.64 Million | 8.77 Million | 8.96 Million |
Stock Holders Equity | 11.45 Million | 9.25 Million | 8.64 Million | 8.64 Million | 8.77 Million | 8.96 Million |
Common Stock | 39.49 Million | 39.45 Million | 39.29 Million | 39.29 Million | 39.3 Million | 39.43 Million |
Retained Earnings | -33.97 Million | -36.09 Million | -36.48 Million | -36.48 Million | -36.46 Million | -36.31 Million |
Accumulated other comprehensive income | 5.92 Million | 5.88 Million | 5.82 Million | 5.82 Million | 5.92 Million | 5.84 Million |
Common Stock Equity | 11.45 Million | 9.25 Million | 8.64 Million | 8.64 Million | 8.77 Million | 8.96 Million |
Capital Lease Obligation | 1.62 Million | 1.59 Million | 1.76 Million | 1.76 Million | 1.9 Million | 2.01 Million |
Total Investments | - | - | 417.36 Thousand | 417.36 Thousand | - | - |
Total Debt | 3.63 Million | 4.09 Million | 4.35 Million | 4.35 Million | 3.95 Million | 4.56 Million |
Net Debt | -762 Thousand | 1.84 Million | 1.77 Million | 1.77 Million | 2.49 Million | 2.53 Million |
STXPF
ATN
GGO
SKRABUL
000737
CFEIY