USD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15.23 Thousand | 97.00 | 208.00 | 463.00 | 695.00 | 399.00 |
Gross Profit | -15.23 Thousand | -97.00 | -208.00 | -463.00 | -695.00 | -399.00 |
Operating Expenses | 954.58 Thousand | 697.13 Thousand | 816.41 Thousand | 378.42 Thousand | 428.33 Thousand | 177.16 Thousand |
Selling, General and Administrative Expenses | 954.58 Thousand | 697.13 Thousand | 816.41 Thousand | 378.42 Thousand | 428.33 Thousand | 177.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 155.33 Thousand | 300 Thousand | 185 Thousand | -513.00 | - |
Cost and Expenses | 969.82 Thousand | 697.23 Thousand | 816.62 Thousand | 378.88 Thousand | 429.03 Thousand | 177.56 Thousand |
Operating Income | -969.82 Thousand | -697.23 Thousand | -816.62 Thousand | -378.89 Thousand | -429.03 Thousand | -177.57 Thousand |
Interest Expense | - | 1668.00 | - | - | 1943.00 | 1745.00 |
Income Tax Expense | 165 Thousand | 343 Thousand | -1756.00 | 1243.00 | 513.00 | 1.00 |
Earnings before Tax | -1.2 Million | -493.79 Thousand | -606.62 Thousand | -294.67 Thousand | -430.97 Thousand | -179.31 Thousand |
Net Income | -1.04 Million | -836.79 Thousand | -604.86 Thousand | -295.92 Thousand | -431.48 Thousand | -179.31 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | -0.02 | -0.04 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | -0.02 | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 45.55 Million | 29.93 Million | 22.78 Million | 17.12 Million | 10.65 Million | 10.3 Million |
Weighted Average Shares Outstanding (Diluted) | 45.55 Million | 29.93 Million | 22.78 Million | 17.12 Million | 10.65 Million | 10.3 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -969.82 Thousand | -697.13 Thousand | -514.65 Thousand | -378.43 Thousand | -392.67 Thousand | -157.97 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 430.00 | 105.00 | 105.00 | 105.00 | 115.00 | 97.00 |
Gross Profit | -430.00 | -105.00 | -105.00 | -105.00 | -115.00 | -97.00 |
Operating Expenses | 1.01 Million | 212.9 Thousand | 172.68 Thousand | 244.68 Thousand | 388.27 Thousand | 697.13 Thousand |
Selling, General and Administrative Expenses | - | 212.9 Thousand | 172.68 Thousand | 244.68 Thousand | 388.27 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 11.04 Thousand | 155.33 Thousand |
Cost and Expenses | 1.01 Million | 213 Thousand | 172.78 Thousand | 244.78 Thousand | 388.39 Thousand | 697.23 Thousand |
Operating Income | -1.01 Million | -213.01 Thousand | -172.78 Thousand | -244.78 Thousand | -388.39 Thousand | -697.23 Thousand |
Interest Expense | - | - | - | - | - | 1668.00 |
Income Tax Expense | -165 Thousand | -59 Thousand | -56 Thousand | -24 Thousand | -26 Thousand | 343 Thousand |
Earnings before Tax | -1.2 Million | -391.74 Thousand | -171.54 Thousand | -229.78 Thousand | -412.34 Thousand | -493.79 Thousand |
Net Income | -1.04 Million | -332.74 Thousand | -115.54 Thousand | -205.78 Thousand | -386.34 Thousand | -836.79 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 45.55 Million | 46.35 Million | 46.35 Million | 46.26 Million | 43.27 Million | 29.93 Million |
Weighted Average Shares Outstanding (Diluted) | 45.55 Million | 46.35 Million | 46.35 Million | 46.26 Million | 43.27 Million | 29.93 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -212.9 Thousand | -172.68 Thousand | -244.68 Thousand | -388.28 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
ATN
GGO
J85
000737
CFEIY
ZMDTF