INR 22.7
(-4.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.91 Million | 6.07 Million | 165.68 Million | 8.01 Million | 17.25 Million | 36.47 Million |
Cost of Revenue | 3.23 Million | 4.92 Million | 163.79 Million | 7.45 Million | 15.63 Million | 33.19 Million |
Gross Profit | 2.68 Million | 1.14 Million | 1.89 Million | 556.91 Thousand | 1.61 Million | 3.28 Million |
Operating Expenses | 1.1 Million | 1.55 Million | 1.8 Million | 1.29 Million | 2.97 Million | 3.05 Million |
Selling, General and Administrative Expenses | 1.1 Million | 264.37 Thousand | 355.13 Thousand | 474.65 Thousand | 372.03 Thousand | 1.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 555.39 Thousand | - | 825 Thousand | 1.5 Million | - |
Cost and Expenses | 5.85 Million | 6.47 Million | 165.6 Million | 8.75 Million | 18.6 Million | 36.24 Million |
Operating Income | - | 197.06 Thousand | 87.06 Thousand | 58.48 Thousand | 122.91 Thousand | 322.75 Thousand |
Interest Expense | 26 Thousand | 1215.00 | - | - | 9762.00 | 3797.00 |
Income Tax Expense | 56 Thousand | 45 Thousand | 12.85 Thousand | 18.94 Thousand | 37.14 Thousand | 71.86 Thousand |
Earnings before Tax | 216.18 Thousand | 138.64 Thousand | 58.42 Thousand | 58.48 Thousand | 113.15 Thousand | 222.41 Thousand |
Net Income | 161 Thousand | 94 Thousand | 45.57 Thousand | 39.54 Thousand | 76 Thousand | 150.54 Thousand |
Earnings Per Share Basic | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 |
Earnings Per Share Diluted | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 |
Weighted Average Shares Outstanding | 5.01 Million | 5.01 Million | 5.01 Million | 5.01 Million | 5.01 Million | 5.01 Million |
Weighted Average Shares Outstanding (Diluted) | 5.01 Million | 5.01 Million | 5.01 Million | 5.01 Million | 5.01 Million | 5.01 Million |
Gross Margin | 0.45 | 0.19 | 0.01 | 0.07 | 0.09 | 0.09 |
EBIT Margin | 0.04 | 0.03 | 0.00 | 0.02 | -0.07 | 0.01 |
Profit Margin | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 263 Thousand | 164 Thousand | 164.43 Thousand | 156.48 Thousand | 243.7 Thousand | 486.95 Thousand |
Earnings Before Tax Margin | - | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.85 Million | - | - | - | 6.07 Million | 6.07 Million |
Cost of Revenue | 3.23 Million | - | - | - | 4.92 Million | 4.92 Million |
Gross Profit | 2.62 Million | - | - | - | 1.14 Million | 1.14 Million |
Operating Expenses | 2.43 Million | 60 Thousand | 260 Thousand | 833 Thousand | 1.55 Million | 546.26 Thousand |
Selling, General and Administrative Expenses | - | 109 Thousand | 162 Thousand | 133 Thousand | - | 125.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 59 Thousand | - | - | - | 555.39 Thousand | - |
Cost and Expenses | 5.67 Million | 60 Thousand | 260 Thousand | 833 Thousand | 6.47 Million | 5.47 Million |
Operating Income | 243 Thousand | -60 Thousand | -260 Thousand | -834 Thousand | 197.06 Thousand | 1.2 Million |
Interest Expense | 26 Thousand | - | - | - | 1215.00 | - |
Income Tax Expense | 56 Thousand | - | -7267.00 | -6250.00 | 45 Thousand | 93.02 Thousand |
Earnings before Tax | 217 Thousand | -64 Thousand | -261 Thousand | -834 Thousand | 138.64 Thousand | 1.14 Million |
Net Income | 161 Thousand | -64 Thousand | -261 Thousand | -834 Thousand | 94 Thousand | 1.09 Million |
Earnings Per Share Basic | - | -0.02 | -0.02 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | - | -0.02 | -0.02 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 3.2 Million | 3.2 Million | 3.2 Million | 5.01 Million | 5.01 Million | 5.01 Million |
Weighted Average Shares Outstanding (Diluted) | 3.2 Million | 3.2 Million | 3.2 Million | 5.01 Million | 5.01 Million | 5.01 Million |
Gross Margin | 0.45 | - | - | - | 0.19 | 0.19 |
EBIT Margin | - | - | - | - | - | 0.19 |
Profit Margin | 0.03 | - | - | - | 0.02 | 0.18 |
EBITDA | - | -53.73 Thousand | -261 Thousand | -834 Thousand | - | 1.16 Million |
Earnings Before Tax Margin | 0.04 | - | - | - | 0.03 | 0.20 |
000737
CFEIY
ZMDTF
9417
FOOD
TIMKEN