Vycor Medical, Inc. (VYCO)
USD 0.07
(0.0%)
USD 0.07
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.46 Million | 1.22 Million | 1.39 Million | 1.14 Million | 1.48 Million | 1.5 Million |
| Cost of Revenue | 144.95 Thousand | 140.64 Thousand | 134.72 Thousand | 132.46 Thousand | 146.65 Thousand | 169.59 Thousand |
| Gross Profit | 1.31 Million | 1.08 Million | 1.25 Million | 1 Million | 1.33 Million | 1.33 Million |
| Operating Expenses | 1.27 Million | 1.38 Million | 1.69 Million | 1.73 Million | 2.06 Million | 2.34 Million |
| Selling, General and Administrative Expenses | 1.19 Million | 1.33 Million | 1.61 Million | 1.68 Million | 2 Million | 2.18 Million |
| Research and Development Expenses | 22.55 Thousand | - | 15.15 Thousand | - | - | - |
| Other Expenses | 57.49 Thousand | 58.23 Thousand | 66.07 Thousand | 50.52 Thousand | 60.03 Thousand | 166.38 Thousand |
| Cost and Expenses | 1.42 Million | 1.52 Million | 1.82 Million | 1.86 Million | 2.2 Million | 2.51 Million |
| Operating Income | 40.19 Thousand | -306.51 Thousand | -435.95 Thousand | -721.39 Thousand | -725.12 Thousand | -1.31 Million |
| Interest Expense | 103.06 Thousand | 92.22 Thousand | 87.81 Thousand | 77.81 Thousand | 68.68 Thousand | 60.23 Thousand |
| Income Tax Expense | - | 6176.00 | 115.22 Thousand | 99.98 Thousand | 68.68 Thousand | -1387.00 |
| Earnings before Tax | -63.08 Thousand | -399.7 Thousand | -408.24 Thousand | -800.31 Thousand | -796.2 Thousand | -1.37 Million |
| Net Income | -69.69 Thousand | -405.88 Thousand | -523.47 Thousand | -900.29 Thousand | -864.88 Thousand | -1.37 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | -0.06 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | -0.06 |
| Weighted Average Shares Outstanding | 32.6 Million | 31.7 Million | 29.62 Million | 26.1 Million | 23.95 Million | 21.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.6 Million | 31.7 Million | 29.62 Million | 26.1 Million | 23.95 Million | 21.59 Million |
| Gross Margin | 0.90 | 0.88 | 0.90 | 0.88 | 0.90 | 0.89 |
| EBIT Margin | 0.07 | -0.20 | -0.26 | -0.58 | -0.44 | -0.55 |
| Profit Margin | -0.05 | -0.33 | -0.38 | -0.79 | -0.58 | -0.91 |
| EBITDA | 100.94 Thousand | -246.07 Thousand | -252.01 Thousand | -664.59 Thousand | -539.86 Thousand | -1.14 Million |
| Earnings Before Tax Margin | 0.03 | -0.25 | -0.31 | -0.63 | -0.49 | -0.87 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 406.27 Thousand | 336.96 Thousand | 308.24 Thousand | 1.46 Million | 308.59 Thousand | 482.76 Thousand |
| Cost of Revenue | 50.04 Thousand | 51.88 Thousand | 42.02 Thousand | 144.95 Thousand | 32.33 Thousand | 39.79 Thousand |
| Gross Profit | 356.23 Thousand | 285.08 Thousand | 266.22 Thousand | 1.31 Million | 276.25 Thousand | 442.97 Thousand |
| Operating Expenses | 340.05 Thousand | 294.61 Thousand | 330.28 Thousand | 1.27 Million | 301.74 Thousand | 346.45 Thousand |
| Selling, General and Administrative Expenses | 337.79 Thousand | 294.61 Thousand | 313.66 Thousand | - | 280.11 Thousand | 324.52 Thousand |
| Research and Development Expenses | 2263.00 | - | 2250.00 | - | 7250.00 | 7550.00 |
| Other Expenses | 14.88 Thousand | 4544.00 | -14.37 Thousand | - | - | - |
| Cost and Expenses | 390.1 Thousand | 346.5 Thousand | 372.3 Thousand | 1.42 Million | 334.07 Thousand | 386.24 Thousand |
| Operating Income | 16.18 Thousand | -9530.00 | -64.05 Thousand | 40.19 Thousand | -25.48 Thousand | 96.52 Thousand |
| Interest Expense | 26.16 Thousand | 25.36 Thousand | 25.9 Thousand | 103.06 Thousand | 25.92 Thousand | 25.66 Thousand |
| Income Tax Expense | 48.00 | 101.00 | 29 Thousand | 6611.00 | 26.34 Thousand | 28.04 Thousand |
| Earnings before Tax | -9989.00 | -30.5 Thousand | -89.96 Thousand | -63.08 Thousand | -51.47 Thousand | 70.79 Thousand |
| Net Income | -10.03 Thousand | -30.6 Thousand | -93.05 Thousand | -69.69 Thousand | -51.9 Thousand | 68.4 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 32.62 Million | 32.62 Million | 32.62 Million | 32.6 Million | 32.62 Million | 32.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.62 Million | 32.62 Million | 32.62 Million | 32.6 Million | 32.62 Million | 32.62 Million |
| Gross Margin | 0.88 | 0.85 | 0.86 | 0.90 | 0.90 | 0.92 |
| EBIT Margin | 0.08 | 0.02 | -0.16 | - | -0.03 | 0.23 |
| Profit Margin | -0.02 | -0.09 | -0.30 | -0.05 | -0.17 | 0.14 |
| EBITDA | 31.86 Thousand | 6090.00 | -48.95 Thousand | - | -10.25 Thousand | 111.59 Thousand |
| Earnings Before Tax Margin | 0.04 | -0.03 | -0.21 | 0.03 | -0.08 | 0.20 |
CLNNW
MAGN
BKKT
NET
RDOR3
0R2Y