USD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 992.29 Thousand | 860.17 Thousand | 935.36 Thousand | 986.52 Thousand | 1.09 Million | 1.04 Million |
Total Current Assets | 584.09 Thousand | 517.76 Thousand | 487.41 Thousand | 463.9 Thousand | 656.43 Thousand | 629.64 Thousand |
Cash And Short Term Investments | 57.29 Thousand | 37.03 Thousand | 90.94 Thousand | 46 Thousand | 72.23 Thousand | 86.48 Thousand |
Cash and Cash Equivalents | 57.29 Thousand | 37.03 Thousand | 90.94 Thousand | 46 Thousand | 72.23 Thousand | 86.48 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 215.23 Thousand | 156.2 Thousand | 126.09 Thousand | 159.23 Thousand | 278.02 Thousand | 257.46 Thousand |
Inventory | 234.14 Thousand | 248.87 Thousand | 207.52 Thousand | 181.09 Thousand | 210.52 Thousand | 203.12 Thousand |
Other Current Assets | 76.68 Thousand | 74.43 Thousand | 62.47 Thousand | 76.98 Thousand | 95.64 Thousand | 82.57 Thousand |
Total Non-Current Assets | 408.2 Thousand | 342.41 Thousand | 447.95 Thousand | 522.61 Thousand | 435.51 Thousand | 414.13 Thousand |
Net PPE | 402.2 Thousand | 336.41 Thousand | 441.95 Thousand | 505.27 Thousand | 406.18 Thousand | 372.64 Thousand |
Good Will And Intangible Assets | 155.8 Thousand | 38.64 Thousand | 85.56 Thousand | 11.34 Thousand | 23.32 Thousand | 35.49 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 155.8 Thousand | 38.64 Thousand | 85.56 Thousand | 11.34 Thousand | 23.32 Thousand | 35.49 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -149.8 Thousand | -32.64 Thousand | -79.56 Thousand | 6000.00 | 6000.00 | 6000.00 |
Other Assets | - | - | - | - | - | -2.00 |
Total Liabilities | 4.31 Million | 3.8 Million | 3.33 Million | 2.96 Million | 2.44 Million | 1.81 Million |
Total Current Liabilities | 4.07 Million | 3.65 Million | 3.14 Million | 2.74 Million | 2.44 Million | 1.81 Million |
Account Payables | 117.8 Thousand | 200.04 Thousand | 227.72 Thousand | 179.11 Thousand | 251.92 Thousand | 92.95 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 866.96 Thousand | 847.67 Thousand | 687.11 Thousand | 740.08 Thousand | 586.91 Thousand | 518.81 Thousand |
Deferred Revenue | 3.09 Million | - | 2.23 Million | 1.81 Million | - | - |
Other Current Liabilities | -1100.00 | 2.6 Million | -572.00 | 3605.00 | 1.6 Million | 1.2 Million |
Total Non Current Liabilities | 243.28 Thousand | 146.25 Thousand | 180.58 Thousand | 227 Thousand | - | - |
Long-Term Debt | 243.28 Thousand | 146.25 Thousand | 180.58 Thousand | 227 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -146.25 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.32 Million | -2.94 Million | -2.39 Million | -1.98 Million | -1.35 Million | -768.82 Thousand |
Stock Holders Equity | -3.32 Million | -2.94 Million | -2.39 Million | -1.98 Million | -1.35 Million | -768.82 Thousand |
Common Stock | 3273.00 | 3263.00 | 3092.00 | 2753.00 | 2539.00 | 2324.00 |
Retained Earnings | -32.82 Million | -32.42 Million | -31.69 Million | -30.93 Million | -29.79 Million | -28.66 Million |
Accumulated other comprehensive income | 127.67 Thousand | 127.67 Thousand | 127.67 Thousand | 127.66 Thousand | 127.67 Thousand | 127.67 Thousand |
Common Stock Equity | -3.32 Million | -2.94 Million | -2.39 Million | -1.98 Million | -1.35 Million | -768.82 Thousand |
Capital Lease Obligation | 145.7 Thousand | 29.59 Thousand | 77.49 Thousand | 121.63 Thousand | 28.01 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.11 Million | 993.92 Thousand | 867.69 Thousand | 967.09 Thousand | 586.91 Thousand | 518.81 Thousand |
Net Debt | 1.05 Million | 956.89 Thousand | 776.75 Thousand | 921.08 Thousand | 514.67 Thousand | 432.33 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 996.97 Thousand | 968.79 Thousand | 992.29 Thousand | 992.29 Thousand | 1.05 Million | 905.43 Thousand |
Total Current Assets | 643.49 Thousand | 588.18 Thousand | 584.09 Thousand | 584.09 Thousand | 625.88 Thousand | 618.36 Thousand |
Cash And Short Term Investments | 119.29 Thousand | 43.85 Thousand | 57.29 Thousand | 57.29 Thousand | 69.05 Thousand | 53.4 Thousand |
Cash and Cash Equivalents | 119.29 Thousand | 43.85 Thousand | 57.29 Thousand | 57.29 Thousand | 69.05 Thousand | 53.4 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 252.77 Thousand | 244.06 Thousand | 215.23 Thousand | 215.23 Thousand | 255.26 Thousand | 282.55 Thousand |
Inventory | 218.31 Thousand | 221.72 Thousand | 234.14 Thousand | 234.14 Thousand | 204.73 Thousand | 219.49 Thousand |
Other Current Assets | 53.1 Thousand | 78.52 Thousand | 76.68 Thousand | 76.68 Thousand | 95.93 Thousand | 61.89 Thousand |
Total Non-Current Assets | 353.47 Thousand | 380.61 Thousand | 408.2 Thousand | 408.2 Thousand | 428.58 Thousand | 287.07 Thousand |
Net PPE | 347.47 Thousand | 374.61 Thousand | 402.2 Thousand | 402.2 Thousand | 422.58 Thousand | 281.07 Thousand |
Good Will And Intangible Assets | 133.03 Thousand | 144.49 Thousand | 155.8 Thousand | 155.8 Thousand | 166.97 Thousand | 14.26 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 133.03 Thousand | 144.49 Thousand | 155.8 Thousand | 155.8 Thousand | 166.97 Thousand | 14.26 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -127.03 Thousand | -138.49 Thousand | -149.8 Thousand | -149.8 Thousand | -160.97 Thousand | -8267.00 |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 4.52 Million | 4.48 Million | 4.31 Million | 4.31 Million | 4.28 Million | 3.92 Million |
Total Current Liabilities | 4.3 Million | 4.25 Million | 4.07 Million | 4.07 Million | 4.03 Million | 3.77 Million |
Account Payables | 154.77 Thousand | 147.85 Thousand | 117.8 Thousand | 117.8 Thousand | 113.72 Thousand | 123.36 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 843.24 Thousand | 852.4 Thousand | 866.96 Thousand | 866.96 Thousand | 876.91 Thousand | 801.06 Thousand |
Deferred Revenue | - | - | 3.09 Million | 3.09 Million | 3.04 Million | 2.85 Million |
Other Current Liabilities | 3.3 Million | 3.25 Million | -1100.00 | -1100.00 | -800.00 | -1094.00 |
Total Non Current Liabilities | 218.04 Thousand | 230.74 Thousand | 243.28 Thousand | 243.28 Thousand | 255.67 Thousand | 144.59 Thousand |
Long-Term Debt | 141.18 Thousand | 142.05 Thousand | 243.28 Thousand | 243.28 Thousand | 255.67 Thousand | 144.59 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 76.85 Thousand | 88.69 Thousand | - | - | - | -144.59 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -3.52 Million | -3.51 Million | -3.32 Million | -3.32 Million | -3.23 Million | -3.01 Million |
Stock Holders Equity | -3.52 Million | -3.51 Million | -3.32 Million | -3.32 Million | -3.23 Million | -3.01 Million |
Common Stock | 3273.00 | 3273.00 | 3273.00 | 3273.00 | 3273.00 | 3273.00 |
Retained Earnings | -33.02 Million | -33.01 Million | -32.82 Million | -32.82 Million | -32.72 Million | -32.51 Million |
Accumulated other comprehensive income | 127.67 Thousand | 127.67 Thousand | 127.67 Thousand | 127.67 Thousand | 127.67 Thousand | 127.67 Thousand |
Common Stock Equity | -3.52 Million | -3.51 Million | -3.32 Million | -3.32 Million | -3.23 Million | -3.01 Million |
Capital Lease Obligation | 76.85 Thousand | 88.69 Thousand | 145.7 Thousand | 145.7 Thousand | 156.68 Thousand | 4280.00 |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.06 Million | 1.08 Million | 1.11 Million | 1.11 Million | 1.13 Million | 945.65 Thousand |
Net Debt | 941.99 Thousand | 1.03 Million | 1.05 Million | 1.05 Million | 1.06 Million | 892.25 Thousand |
CLNNW
MAGN
BKKT
NET
RDOR3
0R2Y