GBp 101.5
(0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 77.04 Million | 65.53 Million | 56.97 Million | 51.81 Million | 50.34 Million | 45.36 Million |
Total Current Assets | 41.45 Million | 32.24 Million | 25 Million | 19.71 Million | 18.78 Million | 14.39 Million |
Cash And Short Term Investments | 34.14 Million | 24.81 Million | 17.61 Million | 14.53 Million | 12.71 Million | 7.86 Million |
Cash and Cash Equivalents | 34 Million | 24.75 Million | 17.6 Million | 14.52 Million | 12.71 Million | 7.76 Million |
Short Term Investments | 139 Thousand | 57 Thousand | 8000.00 | 10 Thousand | 4000.00 | 100 Thousand |
Net Receivables | 4.95 Million | 5.06 Million | 4.59 Million | 3.53 Million | 4.54 Million | 5.04 Million |
Inventory | 36 Thousand | 31 Thousand | 37 Thousand | 84 Thousand | 139 Thousand | 165 Thousand |
Other Current Assets | 2.31 Million | 2.33 Million | 2.76 Million | 1.56 Million | 1.39 Million | 1.31 Million |
Total Non-Current Assets | 35.58 Million | 33.28 Million | 31.97 Million | 32.1 Million | 31.56 Million | 30.97 Million |
Net PPE | 1.04 Million | 997 Thousand | 1.01 Million | 1.31 Million | 1.93 Million | 1.21 Million |
Good Will And Intangible Assets | 33.59 Million | 30.45 Million | 29.97 Million | 30.07 Million | 29.07 Million | 29.18 Million |
Good Will | - | 22.75 Million | 22.75 Million | 22.75 Million | 22.75 Million | 22.75 Million |
Intangible Assets | - | 7.69 Million | 7.21 Million | 7.31 Million | 6.32 Million | 6.43 Million |
Long-Term Investments | 72 Thousand | 15 Thousand | 64 Thousand | 62 Thousand | 68 Thousand | -28 Thousand |
Tax Assets | 876 Thousand | 1.76 Million | 906 Thousand | 648 Thousand | 482 Thousand | 501 Thousand |
Other Non Current Assets | - | 57 Thousand | 8000.00 | 10 Thousand | 4000.00 | 100 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.54 Million | 30.15 Million | 29.56 Million | 27.21 Million | 27.47 Million | 23.42 Million |
Total Current Liabilities | 33.96 Million | 27.92 Million | 25.31 Million | 18.78 Million | 18.87 Million | 15.66 Million |
Account Payables | 7.84 Million | 7.23 Million | 7.96 Million | 6.91 Million | 6.9 Million | 5.26 Million |
Tax Payables | - | 1.11 Million | 1.08 Million | 2.17 Million | 3.19 Million | 690 Thousand |
Short Term Debt | 114 Thousand | 113 Thousand | 1.34 Million | 171 Thousand | 248 Thousand | -10.39 Million |
Deferred Revenue | 26 Million | 20.57 Million | 16 Million | 10.09 Million | 11.72 Million | 10.39 Million |
Other Current Liabilities | - | - | 1.00 | 1.6 Million | - | 10.39 Million |
Total Non Current Liabilities | 2.57 Million | 2.23 Million | 4.24 Million | 8.43 Million | 8.59 Million | 7.76 Million |
Long-Term Debt | 9000.00 | 292 Thousand | 2.82 Million | 7.53 Million | 7.64 Million | 6.63 Million |
Deferred Revenue Non Current | 806 Thousand | 787 Thousand | 525 Thousand | 22 Thousand | 104 Thousand | 207 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 357.99 Thousand | - | - | - | - | 77 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 40.49 Million | 35.37 Million | 27.41 Million | 24.6 Million | 22.87 Million | 21.93 Million |
Stock Holders Equity | 40.49 Million | 35.37 Million | 27.41 Million | 24.6 Million | 22.87 Million | 21.93 Million |
Common Stock | 8.33 Million | 8.1 Million | 7.58 Million | 7.53 Million | 7.31 Million | 7.25 Million |
Retained Earnings | 21.28 Million | 13.73 Million | 7.45 Million | 5.31 Million | 3.65 Million | 2.38 Million |
Accumulated other comprehensive income | 4.9 Million | 3.66 Million | 5.06 Million | 4.44 Million | 3.99 Million | 4.44 Million |
Common Stock Equity | 40.49 Million | 35.37 Million | 27.41 Million | 24.6 Million | 22.87 Million | 21.93 Million |
Capital Lease Obligation | - | 405 Thousand | 698 Thousand | 843 Thousand | 1.15 Million | - |
Total Investments | 211 Thousand | 72 Thousand | 72 Thousand | 72 Thousand | 72 Thousand | 72 Thousand |
Total Debt | 123 Thousand | 405 Thousand | 4.16 Million | 7.7 Million | 7.89 Million | 6.63 Million |
Net Debt | -33.88 Million | -24.34 Million | -13.43 Million | -6.81 Million | -4.81 Million | -1.13 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 77.04 Million | 68.46 Million | 65.53 Million | 65.53 Million | 60.31 Million | 56.97 Million |
Total Current Assets | 41.45 Million | 35.11 Million | 32.24 Million | 32.24 Million | 27.69 Million | 25 Million |
Cash And Short Term Investments | 34.14 Million | 28.61 Million | 24.81 Million | 24.81 Million | 20.45 Million | 17.61 Million |
Cash and Cash Equivalents | 34 Million | 28.61 Million | 24.75 Million | 24.75 Million | 20.41 Million | 17.6 Million |
Short Term Investments | 139 Thousand | 95 Thousand | 57 Thousand | 57 Thousand | 34 Thousand | 8000.00 |
Net Receivables | 4.95 Million | 3.86 Million | 5.06 Million | 5.06 Million | 4.56 Million | 4.59 Million |
Inventory | 36 Thousand | 13 Thousand | 31 Thousand | 31 Thousand | 128 Thousand | 37 Thousand |
Other Current Assets | 2.31 Million | 2.61 Million | 2.33 Million | 2.33 Million | 2.54 Million | 2.76 Million |
Total Non-Current Assets | 35.58 Million | 33.35 Million | 33.28 Million | 33.28 Million | 32.62 Million | 31.97 Million |
Net PPE | 1.04 Million | 1.09 Million | 997 Thousand | 997 Thousand | 1.09 Million | 1.01 Million |
Good Will And Intangible Assets | 33.59 Million | 30.73 Million | 30.45 Million | 30.45 Million | 30.22 Million | 29.97 Million |
Good Will | - | - | 22.75 Million | 22.75 Million | - | 22.75 Million |
Intangible Assets | - | 30.73 Million | 7.69 Million | 7.69 Million | 30.22 Million | 7.21 Million |
Long-Term Investments | 72 Thousand | 72 Thousand | 15 Thousand | 15 Thousand | 38 Thousand | 64 Thousand |
Tax Assets | 876 Thousand | 1.45 Million | 1.76 Million | 1.76 Million | 1.24 Million | 906 Thousand |
Other Non Current Assets | - | - | 57 Thousand | 57 Thousand | 34 Thousand | 8000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.54 Million | 30.64 Million | 30.15 Million | 30.15 Million | 27.81 Million | 29.56 Million |
Total Current Liabilities | 33.96 Million | 28.26 Million | 27.92 Million | 27.92 Million | 25.7 Million | 25.31 Million |
Account Payables | 7.84 Million | 6.99 Million | 7.23 Million | 7.23 Million | 7.9 Million | 7.96 Million |
Tax Payables | - | - | 1.11 Million | 1.11 Million | - | 1.08 Million |
Short Term Debt | 114 Thousand | 108 Thousand | 113 Thousand | 113 Thousand | 119 Thousand | 1.34 Million |
Deferred Revenue | 26 Million | 19.82 Million | 20.57 Million | 20.57 Million | 16.84 Million | 16 Million |
Other Current Liabilities | - | 1.33 Million | - | - | 839 Thousand | 1.00 |
Total Non Current Liabilities | 2.57 Million | 2.37 Million | 2.23 Million | 2.23 Million | 2.1 Million | 4.24 Million |
Long-Term Debt | 9000.00 | 416 Thousand | 292 Thousand | 292 Thousand | 353 Thousand | 2.82 Million |
Deferred Revenue Non Current | 806 Thousand | 691 Thousand | 787 Thousand | 787 Thousand | 675 Thousand | 525 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 357.99 Thousand | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 40.49 Million | 37.81 Million | 35.37 Million | 35.37 Million | 32.5 Million | 27.41 Million |
Stock Holders Equity | 40.49 Million | 37.81 Million | 35.37 Million | 35.37 Million | 32.5 Million | 27.41 Million |
Common Stock | 8.33 Million | 8.15 Million | 8.1 Million | 8.1 Million | 7.99 Million | 7.58 Million |
Retained Earnings | 21.28 Million | 21.04 Million | 13.73 Million | 13.73 Million | 10.2 Million | 7.45 Million |
Accumulated other comprehensive income | 4.9 Million | 3.04 Million | 3.66 Million | 3.66 Million | 3.82 Million | 5.06 Million |
Common Stock Equity | 40.49 Million | 37.81 Million | 35.37 Million | 35.37 Million | 32.5 Million | 27.41 Million |
Capital Lease Obligation | - | 416 Thousand | 405 Thousand | 405 Thousand | 472 Thousand | 698 Thousand |
Total Investments | 211 Thousand | 72 Thousand | 72 Thousand | 72 Thousand | 72 Thousand | 72 Thousand |
Total Debt | 123 Thousand | 524 Thousand | 405 Thousand | 405 Thousand | 472 Thousand | 4.16 Million |
Net Debt | -33.88 Million | -28.09 Million | -24.34 Million | -24.34 Million | -19.94 Million | -13.43 Million |
RDOR3
0R2Y
VYCO
BDN
LOT
EADSF