USD 5.42
(-7.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.73 Billion | 3.87 Billion | 3.84 Billion | 3.9 Billion | 4.07 Billion | 5.65 Billion |
Total Current Assets | 266.21 Million | 208.32 Million | 207.11 Million | 222.6 Million | 288.35 Million | 216.07 Million |
Cash And Short Term Investments | 67.53 Million | 17.55 Million | 27.46 Million | 46.34 Million | 90.49 Million | 22.84 Million |
Cash and Cash Equivalents | 67.53 Million | 17.55 Million | 27.46 Million | 46.34 Million | 90.49 Million | 22.84 Million |
Short Term Investments | - | 255 Thousand | - | - | - | 7.48 Million |
Net Receivables | 11.97 Million | 190.77 Million | 179.08 Million | 168.9 Million | 190.5 Million | 181.63 Million |
Inventory | 1.00 | 28.55 Million | 39.9 Million | 67.22 Million | 114.21 Million | -7.48 Million |
Other Current Assets | -79.51 Million | -28.55 Million | -39.33 Million | -59.88 Million | -106.86 Million | 11.59 Million |
Total Non-Current Assets | 3.46 Billion | 3.66 Billion | 3.63 Billion | 3.67 Billion | 3.78 Billion | 3.88 Billion |
Net PPE | 19.03 Million | 19.66 Million | 20.31 Million | 20.97 Million | 21.65 Million | 3.21 Billion |
Good Will And Intangible Assets | 35.45 Million | 54.02 Million | 56.31 Million | 87.75 Million | 124.44 Million | 171.34 Million |
Good Will | 27.76 Million | - | - | - | - | - |
Intangible Assets | 7.69 Million | 54.02 Million | 56.31 Million | 87.75 Million | 124.44 Million | 171.34 Million |
Long-Term Investments | 601.22 Million | 567.63 Million | 435.5 Million | 401.32 Million | 120.29 Million | 169.1 Million |
Tax Assets | -969.97 Million | 3.87 Billion | -20.31 Million | -20.97 Million | -21.65 Million | 300 Thousand |
Other Non Current Assets | 3.78 Billion | -849.65 Million | 3.14 Billion | 3.18 Billion | 3.53 Billion | 325.12 Million |
Other Assets | - | - | - | - | - | 1.56 Billion |
Total Liabilities | 2.4 Billion | 2.24 Billion | 2.14 Billion | 2.09 Billion | 2.38 Billion | 3.9 Billion |
Total Current Liabilities | 174.09 Million | 278.81 Million | 229.76 Million | 176.08 Million | 178.97 Million | 280.12 Million |
Account Payables | 123.82 Million | 132.44 Million | 150.15 Million | 121.98 Million | 109.87 Million | 125.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 410 Million | 88.5 Million | 23 Million | 120 Thousand | 87.22 Million | 92.5 Million |
Deferred Revenue | 24.24 Million | 25.08 Million | 23.84 Million | 21.39 Million | 35.28 Million | 28.29 Million |
Other Current Liabilities | -383.98 Million | 32.79 Million | 32.76 Million | 32.58 Million | -53.41 Million | 33.63 Million |
Total Non Current Liabilities | 2.23 Billion | 1.96 Billion | 1.91 Billion | 1.91 Billion | 2.2 Billion | 1.98 Billion |
Long-Term Debt | 2.13 Billion | 1.89 Billion | 1.85 Billion | 1.85 Billion | 2.16 Billion | 1.93 Billion |
Deferred Revenue Non Current | 24.24 Million | 25.08 Million | 23.84 Million | 21.39 Million | 35.28 Million | 28.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.72 Million | 62.65 Million | 61.66 Million | 66.02 Million | 38.24 Million | 50.28 Million |
Other Liabilities | - | - | - | - | - | 1.63 Billion |
Total Equity | 1.32 Billion | 1.63 Billion | 1.7 Billion | 1.8 Billion | 1.68 Billion | 1.75 Billion |
Stock Holders Equity | 1.31 Billion | 1.62 Billion | 1.69 Billion | 1.79 Billion | 1.67 Billion | 1.73 Billion |
Common Stock | 1.71 Million | 1.71 Million | 1.71 Million | 1.7 Million | 1.76 Million | 1.77 Million |
Retained Earnings | -1.84 Billion | -1.53 Billion | -1.45 Billion | -1.33 Billion | -1.51 Billion | 654.09 Million |
Accumulated other comprehensive income | -668 Thousand | 3.89 Million | -2.02 Million | -7.56 Million | -2.37 Million | 5.02 Million |
Common Stock Equity | 1.31 Billion | 1.62 Billion | 1.69 Billion | 1.79 Billion | 1.67 Billion | 1.73 Billion |
Capital Lease Obligation | 31.63 Million | 23.16 Million | 22.96 Million | 22.75 Million | 22.55 Million | 31.78 Million |
Total Investments | 601.22 Million | 567.63 Million | 435.5 Million | 401.32 Million | 120.29 Million | 169.1 Million |
Total Debt | 2.17 Billion | 1.98 Billion | 1.87 Billion | 1.85 Billion | 2.16 Billion | 2.02 Billion |
Net Debt | 2.1 Billion | 1.97 Billion | 1.84 Billion | 1.8 Billion | 2.07 Billion | 2 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.59 Billion | 3.75 Billion | 3.73 Billion | 3.73 Billion | 3.73 Billion | 3.92 Billion |
Total Current Assets | 233.04 Million | 239.18 Million | 252.64 Million | 266.21 Million | 266.21 Million | 266.88 Million |
Cash And Short Term Investments | 36.49 Million | 36.51 Million | 51.29 Million | 67.53 Million | 67.53 Million | 47.87 Million |
Cash and Cash Equivalents | 36.49 Million | 36.51 Million | 51.29 Million | 67.53 Million | 67.53 Million | 47.87 Million |
Short Term Investments | - | - | 4.36 Million | - | - | 2.17 Billion |
Net Receivables | 196.54 Million | 10.86 Million | 11.62 Million | 11.97 Million | 11.97 Million | 208.26 Million |
Inventory | 51.36 Million | 1.00 | 1.00 | 1.00 | 1.00 | 92.49 Million |
Other Current Assets | -51.36 Million | -47.38 Million | -62.92 Million | -79.51 Million | -79.51 Million | -81.74 Million |
Total Non-Current Assets | 24.81 Million | 3.51 Billion | 3.48 Billion | 3.46 Billion | 3.46 Billion | 3.65 Billion |
Net PPE | 18.56 Million | 2.52 Billion | 2.55 Billion | 19.03 Million | 19.03 Million | 19.18 Million |
Good Will And Intangible Assets | 6.24 Million | 34.43 Million | 34.87 Million | 35.45 Million | 35.45 Million | 36.3 Million |
Good Will | - | - | - | 27.76 Million | 27.76 Million | - |
Intangible Assets | 6.24 Million | 34.43 Million | 34.87 Million | 7.69 Million | 7.69 Million | 36.3 Million |
Long-Term Investments | - | 680.13 Million | 946.65 Million | 601.22 Million | 601.22 Million | 638.09 Million |
Tax Assets | - | 11.94 Million | -1 Billion | -969.97 Million | -969.97 Million | 2.85 Billion |
Other Non Current Assets | - | 262.42 Million | 958.01 Million | 3.78 Billion | 3.78 Billion | 102.55 Million |
Other Assets | 3.34 Billion | - | - | - | - | - |
Total Liabilities | 2.49 Billion | 2.45 Billion | 2.44 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion |
Total Current Liabilities | 21.45 Million | 168 Million | 165.77 Million | 174.09 Million | 174.09 Million | 181.97 Million |
Account Payables | - | 115.53 Million | 114.16 Million | 123.82 Million | 123.82 Million | 132.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 25 Million | 340 Million | 410 Million | 410 Million | 6.06 Million |
Deferred Revenue | 21.45 Million | 26.23 Million | 25.36 Million | 24.24 Million | 24.24 Million | 23.22 Million |
Other Current Liabilities | - | 1.23 Million | -313.75 Million | -383.98 Million | -383.98 Million | 19.95 Million |
Total Non Current Liabilities | 2.47 Billion | 2.28 Billion | 2.27 Billion | 2.23 Billion | 2.23 Billion | 2.22 Billion |
Long-Term Debt | 2.26 Billion | 2.24 Billion | 1.84 Billion | 2.13 Billion | 2.13 Billion | 2.15 Billion |
Deferred Revenue Non Current | 21.45 Million | 26.23 Million | 25.36 Million | 24.24 Million | 24.24 Million | 23.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.47 Billion | 13.97 Million | 406.04 Million | 63.72 Million | 63.72 Million | 68.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.1 Billion | 1.29 Billion | 1.29 Billion | 1.32 Billion | 1.32 Billion | 1.51 Billion |
Stock Holders Equity | 1.09 Billion | 1.29 Billion | 1.28 Billion | 1.31 Billion | 1.31 Billion | 1.5 Billion |
Common Stock | 1.72 Million | 1.72 Million | 1.72 Million | 1.71 Million | 1.71 Million | 1.71 Million |
Retained Earnings | -2.07 Billion | -1.88 Billion | -1.89 Billion | -1.84 Billion | -1.84 Billion | -1.66 Billion |
Accumulated other comprehensive income | -3.77 Million | -2.87 Billion | 5.33 Million | -668 Thousand | -668 Thousand | 8.12 Million |
Common Stock Equity | 1.09 Billion | 1.29 Billion | 1.28 Billion | 1.31 Billion | 1.31 Billion | 1.5 Billion |
Capital Lease Obligation | - | 31.24 Million | 31.43 Million | 31.63 Million | 31.63 Million | 23.31 Million |
Total Investments | 2.54 Billion | 680.13 Million | 946.65 Million | 601.22 Million | 601.22 Million | 2.8 Billion |
Total Debt | 2.26 Billion | 2.27 Billion | 2.21 Billion | 2.17 Billion | 2.17 Billion | 2.15 Billion |
Net Debt | 2.22 Billion | 2.23 Billion | 2.16 Billion | 2.1 Billion | 2.1 Billion | 2.1 Billion |
LOT
EADSF
NET
300443
IFRX
300052