USD 5.42
(-7.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 479.84 Million | 506.1 Million | 486.81 Million | 534.85 Million | 580.41 Million | 544.34 Million |
Cost of Revenue | 378.74 Million | 194.4 Million | 188.31 Million | 205.45 Million | 225.84 Million | 218.02 Million |
Gross Profit | 101.1 Million | 311.69 Million | 298.5 Million | 329.39 Million | 354.57 Million | 326.32 Million |
Operating Expenses | 34.86 Million | 212.99 Million | 208.25 Million | 218.57 Million | 242.16 Million | 202.06 Million |
Selling, General and Administrative Expenses | 34.86 Million | 35 Million | 30.15 Million | 30.28 Million | 32.15 Million | 27.8 Million |
Research and Development Expenses | - | 0.11 | 0.03 | 0.57 | 0.06 | 0.25 |
Other Expenses | 311.42 Million | 177.98 Million | 178.1 Million | 188.28 Million | 210 Million | 174.25 Million |
Cost and Expenses | 536.23 Million | 407.39 Million | 396.56 Million | 424.02 Million | 468 Million | 420.08 Million |
Operating Income | -21.58 Million | 119.73 Million | 71.98 Million | 91.35 Million | 114.78 Million | 52.55 Million |
Interest Expense | 99.82 Million | 71.85 Million | 62.61 Million | 73.91 Million | 81.51 Million | 80.69 Million |
Income Tax Expense | 72 Thousand | 55 Thousand | 47 Thousand | -224 Thousand | 12 Thousand | 423 Thousand |
Earnings before Tax | -197.33 Million | 54.04 Million | 12.41 Million | 307.1 Million | 34.54 Million | 137.71 Million |
Net Income | -197.35 Million | 53.82 Million | 12.28 Million | 305.52 Million | 34.26 Million | 136.32 Million |
Earnings Per Share Basic | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 |
Earnings Per Share Diluted | -1.15 | 0.31 | 0.07 | 1.77 | 0.19 | 0.77 |
Weighted Average Shares Outstanding | 171.95 Million | 171.49 Million | 170.87 Million | 171.92 Million | 176.13 Million | 176.87 Million |
Weighted Average Shares Outstanding (Diluted) | 171.95 Million | 172.32 Million | 172.27 Million | 172.31 Million | 176.68 Million | 176.87 Million |
Gross Margin | 0.21 | 0.62 | 0.61 | 0.62 | 0.61 | 0.60 |
EBIT Margin | 0.38 | 0.56 | 0.51 | 0.52 | 0.56 | 0.84 |
Profit Margin | -0.41 | 0.11 | 0.03 | 0.57 | 0.06 | 0.25 |
EBITDA | 184.47 Million | 276.69 Million | 250.09 Million | 279.63 Million | 322.41 Million | 298.44 Million |
Earnings Before Tax Margin | -0.04 | 0.24 | 0.15 | 0.17 | 0.20 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 131.78 Million | 125.34 Million | 126.48 Million | 479.84 Million | 119.2 Million | 129.37 Million |
Cost of Revenue | 113.2 Million | 90.5 Million | 1.02 Million | 378.74 Million | 93.84 Million | 46.39 Million |
Gross Profit | 18.58 Million | 34.84 Million | 125.45 Million | 101.1 Million | 25.36 Million | 82.97 Million |
Operating Expenses | 31.9 Million | 53.12 Million | 31.25 Million | 34.86 Million | 7.95 Million | 57.03 Million |
Selling, General and Administrative Expenses | 12.68 Million | 8.94 Million | 11.1 Million | - | 7.95 Million | 8.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.21 Million | 22.41 Million | 20.15 Million | -34.86 Million | -7.95 Million | 20.98 Million |
Cost and Expenses | 145.1 Million | 99.44 Million | 32.27 Million | 413.6 Million | 101.79 Million | 103.43 Million |
Operating Income | -9.45 Million | 25.9 Million | 22.92 Million | 66.24 Million | 17.41 Million | 14.27 Million |
Interest Expense | -30.56 Million | 30.9 Million | -25.04 Million | 99.82 Million | 25.89 Million | 25.46 Million |
Income Tax Expense | -224 Thousand | 9000.00 | -2000.00 | 72 Thousand | 37 Thousand | -3000.00 |
Earnings before Tax | -165.72 Million | 30.27 Million | -16.41 Million | -197.33 Million | -157.71 Million | -21.63 Million |
Net Income | -165.49 Million | 30.26 Million | -16.7 Million | -197.35 Million | -157.41 Million | -21.55 Million |
Earnings Per Share Basic | -0.96 | 0.17 | -0.10 | - | -0.91 | -0.13 |
Earnings Per Share Diluted | -0.96 | 0.17 | -0.10 | - | -0.91 | -0.13 |
Weighted Average Shares Outstanding | 172.66 Million | 172.56 Million | 172.2 Million | 171.95 Million | 172.09 Million | 172.09 Million |
Weighted Average Shares Outstanding (Diluted) | 172.66 Million | 174.69 Million | 172.2 Million | 171.95 Million | 172.09 Million | 172.09 Million |
Gross Margin | 0.14 | 0.28 | 0.99 | 0.21 | 0.21 | 0.64 |
EBIT Margin | -1.15 | 0.56 | 0.03 | - | 0.54 | 0.50 |
Profit Margin | -1.26 | 0.24 | -0.13 | -0.41 | -1.32 | -0.17 |
EBITDA | -151.98 Million | 70.09 Million | 3.28 Million | - | 64.56 Million | 64.45 Million |
Earnings Before Tax Margin | -0.07 | 0.21 | 0.18 | 0.14 | 0.15 | 0.11 |
LOT
EADSF
NET
300443
IFRX
300052