CNY 18.99
(-0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.94 Billion | 1.81 Billion | 1.65 Billion | 1.47 Billion | 1.12 Billion | 789.63 Million |
Cost of Revenue | 1.3 Billion | 1.26 Billion | 1 Billion | 816.8 Million | 797.12 Million | 574.3 Million |
Gross Profit | 642.97 Million | 543.03 Million | 646.36 Million | 659.75 Million | 326.87 Million | 215.33 Million |
Operating Expenses | 185.71 Million | 150.15 Million | 124.73 Million | 111.39 Million | 91.63 Million | 72.85 Million |
Selling, General and Administrative Expenses | 101.61 Million | 22.75 Million | 20.19 Million | 18.08 Million | 24.95 Million | 22.51 Million |
Research and Development Expenses | 78.85 Million | 65.97 Million | 51.14 Million | 48.6 Million | 35.25 Million | 23.28 Million |
Other Expenses | - | 61.42 Million | 53.39 Million | 44.69 Million | 31.41 Million | 763.84 Thousand |
Cost and Expenses | 1.48 Billion | 1.41 Billion | 1.12 Billion | 928.19 Million | 888.75 Million | 647.16 Million |
Operating Income | 457.26 Million | 379.27 Million | 572.99 Million | 607.54 Million | 233.72 Million | 133.65 Million |
Interest Expense | 11.79 Million | 5.16 Million | 6.2 Million | 4.04 Million | 644.99 Thousand | 932.38 Thousand |
Income Tax Expense | 46.75 Million | 26.55 Million | 78.03 Million | 87.88 Million | 29.58 Million | 18.07 Million |
Earnings before Tax | 458.55 Million | 378.97 Million | 574.41 Million | 610.11 Million | 234.78 Million | 134.41 Million |
Net Income | 411.79 Million | 352.42 Million | 496.37 Million | 522.23 Million | 205.19 Million | 116.34 Million |
Earnings Per Share Basic | 1.40 | 1.35 | 1.90 | 2.16 | 0.86 | 0.49 |
Earnings Per Share Diluted | 1.40 | 1.35 | 1.90 | 2.16 | 0.86 | 0.49 |
Weighted Average Shares Outstanding | 293.59 Million | 261.75 Million | 261.75 Million | 241.77 Million | 238.05 Million | 237.43 Million |
Weighted Average Shares Outstanding (Diluted) | 293.59 Million | 261.75 Million | 261.75 Million | 241.77 Million | 238.05 Million | 237.43 Million |
Gross Margin | 0.33 | 0.30 | 0.39 | 0.45 | 0.29 | 0.27 |
EBIT Margin | 0.31 | 0.28 | 0.40 | 0.47 | 0.26 | 0.26 |
Profit Margin | 0.21 | 0.19 | 0.30 | 0.35 | 0.18 | 0.15 |
EBITDA | 609.22 Million | 498.69 Million | 662.23 Million | 684.94 Million | 289.35 Million | 182.39 Million |
Earnings Before Tax Margin | 0.23 | 0.21 | 0.35 | 0.41 | 0.21 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 591.86 Million | 449.96 Million | 255.48 Million | 1.94 Billion | 609.55 Million | 538.24 Million |
Cost of Revenue | 450.88 Million | 374.73 Million | 194.4 Million | 1.3 Billion | 440.81 Million | 347.21 Million |
Gross Profit | 140.98 Million | 75.22 Million | 61.08 Million | 642.97 Million | 168.73 Million | 191.03 Million |
Operating Expenses | 57.66 Million | 42.57 Million | 43.53 Million | 203.42 Million | 68.65 Million | 56.22 Million |
Selling, General and Administrative Expenses | 34.72 Million | 13.82 Million | 26.68 Million | - | -34.43 Million | 61.68 Million |
Research and Development Expenses | 21.95 Million | 21.56 Million | 16.92 Million | - | 25.12 Million | 24.48 Million |
Other Expenses | -980.28 Thousand | -7.18 Million | 168.76 Thousand | 1.29 Million | 161.7 Thousand | -2.02 Million |
Cost and Expenses | 508.54 Million | 417.31 Million | 237.93 Million | 1.5 Billion | 509.47 Million | 403.43 Million |
Operating Income | 83.31 Million | 32.65 Million | 32.17 Million | 457.26 Million | 87.73 Million | 144.6 Million |
Interest Expense | 89.52 Thousand | 265.02 Thousand | 1.77 Million | 11.79 Million | 3.33 Million | 3.35 Million |
Income Tax Expense | 19.85 Million | -719.26 Thousand | 3.15 Million | 46.75 Million | 3.01 Million | 18.47 Million |
Earnings before Tax | 95.04 Million | 44.09 Million | 32.34 Million | 458.55 Million | 87.89 Million | 144.71 Million |
Net Income | 75.07 Million | 44.78 Million | 29.24 Million | 411.79 Million | 84.87 Million | 126.24 Million |
Earnings Per Share Basic | 0.23 | 0.14 | 0.09 | - | 0.26 | 0.39 |
Earnings Per Share Diluted | 0.23 | 0.14 | 0.09 | - | 0.26 | 0.39 |
Weighted Average Shares Outstanding | 320.13 Million | 320.13 Million | 325.32 Million | 293.59 Million | 325.45 Million | 325.45 Million |
Weighted Average Shares Outstanding (Diluted) | 320.13 Million | 320.13 Million | 325.32 Million | 293.59 Million | 325.45 Million | 325.45 Million |
Gross Margin | 0.24 | 0.17 | 0.24 | 0.33 | 0.28 | 0.35 |
EBIT Margin | 0.16 | 0.19 | 0.12 | - | 0.19 | 0.27 |
Profit Margin | 0.13 | 0.10 | 0.11 | 0.21 | 0.14 | 0.23 |
EBITDA | 95.13 Million | 85.86 Million | 31.08 Million | - | 115.89 Million | 147.5 Million |
Earnings Before Tax Margin | 0.14 | 0.07 | 0.13 | 0.23 | 0.14 | 0.27 |
IFRX
300052
BDN
HL-PB
0239
688357