USD 1.73
(-6.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 63.08 Thousand | - | - | - | - | - |
Cost of Revenue | 532.26 Thousand | 585.85 Thousand | 696.13 Thousand | 664.03 Thousand | 661.24 Thousand | 179.57 Thousand |
Gross Profit | -469.17 Thousand | -585.85 Thousand | -696.13 Thousand | -664.03 Thousand | -661.24 Thousand | -179.57 Thousand |
Operating Expenses | 44.43 Million | 32.23 Million | 47.63 Million | 33.94 Million | 56.76 Million | 37.51 Million |
Selling, General and Administrative Expenses | 16.12 Million | 14.86 Million | 11.98 Million | 8.46 Million | 12.5 Million | 12.78 Million |
Research and Development Expenses | 41.02 Million | 37.52 Million | 35.69 Million | 25.68 Million | 44.58 Million | 25.02 Million |
Other Expenses | -12.7 Million | -20.15 Million | -47.84 Thousand | -208.53 Thousand | -315.01 Thousand | -299 Thousand |
Cost and Expenses | 44.97 Million | 32.23 Million | 47.63 Million | 33.94 Million | 56.76 Million | 37.51 Million |
Operating Income | -44.9 Million | -32.23 Million | -47.63 Million | -33.94 Million | -56.76 Million | -37.51 Million |
Interest Expense | 35.62 Thousand | 45.25 Thousand | 24.76 Thousand | 26 Thousand | 22.2 Thousand | - |
Income Tax Expense | -1.00 | -2.44 Million | 24.76 Thousand | 26 Thousand | -3.51 Million | 7.7 Million |
Earnings before Tax | -42.66 Million | -29.48 Million | -45.63 Million | -33.98 Million | -53.25 Million | -29.81 Million |
Net Income | -42.66 Million | -27.04 Million | -45.65 Million | -34 Million | -49.74 Million | -29.81 Million |
Earnings Per Share Basic | -0.78 | -0.61 | -1.10 | -1.26 | -1.91 | -1.19 |
Earnings Per Share Diluted | -0.78 | -0.61 | -1.10 | -1.26 | -1.91 | -1.19 |
Weighted Average Shares Outstanding | 54.94 Million | 44.2 Million | 41.62 Million | 27.06 Million | 26 Million | 25.09 Million |
Weighted Average Shares Outstanding (Diluted) | 54.94 Million | 44.2 Million | 41.62 Million | 27.06 Million | 26 Million | 25.09 Million |
Gross Margin | -7.44 | - | - | - | - | - |
EBIT Margin | -710.33 | - | - | - | - | - |
Profit Margin | -676.31 | - | - | - | - | - |
EBITDA | -44.81 Million | -31.28 Million | -46.89 Million | -32.46 Million | -56.79 Million | -42.96 Million |
Earnings Before Tax Margin | -711.82 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6389.15 | 36.24 Thousand | 2227.34 | 61.79 Thousand | 60.8 Thousand | - |
Cost of Revenue | 349.91 Thousand | 221.81 Thousand | 336.06 Thousand | 1.01 Million | 255.11 Thousand | 145.03 Thousand |
Gross Profit | -343.52 Thousand | -185.57 Thousand | -333.83 Thousand | -957.05 Thousand | -194.31 Thousand | -145.03 Thousand |
Operating Expenses | 15.14 Million | 12.41 Million | 12.41 Million | 55.97 Million | 10.95 Million | 9.85 Million |
Selling, General and Administrative Expenses | 5.08 Million | 5.06 Million | 4.55 Million | - | 4.46 Million | 3.81 Million |
Research and Development Expenses | 10.06 Million | 7.34 Million | 7.86 Million | - | 7.3 Million | 10.91 Million |
Other Expenses | -5.08 Million | - | - | - | - | - |
Cost and Expenses | 15.49 Million | 12.63 Million | 12.75 Million | 56.99 Million | 11.21 Million | 9.85 Million |
Operating Income | -15.49 Million | -12.59 Million | -12.75 Million | -56.93 Million | -11.15 Million | -9.85 Million |
Interest Expense | 8732.00 | 4632.00 | 20.15 Thousand | 35.62 Thousand | 4897.00 | 5052.00 |
Income Tax Expense | -1.00 | 2.00 | -2.00 | 4.00 | 4897.00 | 5053.00 |
Earnings before Tax | -13.91 Million | -9.71 Million | -15.52 Million | -41.79 Million | -7.45 Million | -8.2 Million |
Net Income | -13.91 Million | -9.71 Million | -15.52 Million | -41.79 Million | -7.45 Million | -8.2 Million |
Earnings Per Share Basic | -0.24 | -0.16 | -0.26 | - | -0.13 | -0.14 |
Earnings Per Share Diluted | -0.24 | -0.16 | -0.26 | - | -0.13 | -0.14 |
Weighted Average Shares Outstanding | 58.88 Million | 58.88 Million | 58.88 Million | 54.94 Million | 58.88 Million | 56.98 Million |
Weighted Average Shares Outstanding (Diluted) | 58.88 Million | 58.88 Million | 58.88 Million | 54.94 Million | 58.88 Million | 56.98 Million |
Gross Margin | -53.77 | -5.12 | -149.88 | -15.49 | -3.20 | - |
EBIT Margin | -2402.77 | -344.12 | -5665.29 | - | -157.90 | - |
Profit Margin | -2178.03 | -267.98 | -6968.57 | -676.32 | -122.55 | - |
EBITDA | -15.35 Million | -12.47 Million | -12.61 Million | - | -9.6 Million | -8.81 Million |
Earnings Before Tax Margin | -2424.63 | -347.56 | -5724.58 | -921.30 | -183.39 | - |
300052
BDN
LOT
0239
688357
300443