AUD 0.18
(-2.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 168.82 Million | 71.77 Million | 66.6 Million | 88.86 Million | 82.18 Million | 11.92 Million |
Total Current Assets | 35.47 Million | 17.18 Million | 5.77 Million | 29.06 Million | 17.1 Million | 136.52 Thousand |
Cash And Short Term Investments | 34.26 Million | 15.59 Million | 4.95 Million | 28.35 Million | 16.52 Million | 72.84 Thousand |
Cash and Cash Equivalents | 34.12 Million | 15.51 Million | 4.87 Million | 28.32 Million | 16.49 Million | 72.84 Thousand |
Short Term Investments | 141.47 Thousand | 74.82 Thousand | 74.82 Thousand | 30 Thousand | 30 Thousand | - |
Net Receivables | 581.93 Thousand | 556.2 Thousand | 394.57 Thousand | 281.21 Thousand | 240.76 Thousand | 63.67 Thousand |
Inventory | 136.98 Thousand | 492.56 Thousand | 6846.00 | - | - | -63.67 Thousand |
Other Current Assets | 492.14 Thousand | 538.52 Thousand | 425.4 Thousand | 427.79 Thousand | 340.67 Thousand | 63.67 Thousand |
Total Non-Current Assets | 133.34 Million | 54.58 Million | 60.83 Million | 59.79 Million | 65.08 Million | 11.79 Million |
Net PPE | 164.48 Thousand | 3797.00 | 4230.00 | 1409.00 | 24.4 Thousand | 11.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 14.99 Million | 15.05 Million | 14.55 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 118.17 Million | 39.53 Million | 46.27 Million | 59.79 Million | 65.05 Million | -11.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.42 Million | 38.08 Million | 51.83 Million | 66.51 Million | 74.57 Million | 386.75 Thousand |
Total Current Liabilities | 3.22 Million | 827.69 Thousand | 9.1 Million | 3.31 Million | 2.86 Million | 386.75 Thousand |
Account Payables | 1.17 Million | 107.27 Thousand | 495.26 Thousand | 268.14 Thousand | 448.37 Thousand | 186.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 27.28 Thousand | 150 Thousand |
Deferred Revenue | - | - | - | - | - | -150 Thousand |
Other Current Liabilities | 2.04 Million | 720.42 Thousand | 8.6 Million | 3.04 Million | 2.39 Million | 200 Thousand |
Total Non Current Liabilities | 38.2 Million | 37.25 Million | 42.72 Million | 63.2 Million | 71.7 Million | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.2 Million | 37.25 Million | 42.72 Million | 63.2 Million | 71.7 Million | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 127.39 Million | 33.68 Million | 14.77 Million | 22.34 Million | 7.61 Million | 11.54 Million |
Stock Holders Equity | 129.8 Million | 35.09 Million | 15.53 Million | 21.95 Million | 6.08 Million | 11.54 Million |
Common Stock | 263.78 Million | 143.53 Million | 114.92 Million | 78.14 Million | 57.15 Million | 43.79 Million |
Retained Earnings | -101.29 Million | -76.86 Million | -68.39 Million | -56.44 Million | -51.42 Million | -33.31 Million |
Accumulated other comprehensive income | -32.68 Million | -31.57 Million | -30.99 Million | 257.14 Thousand | 350.8 Thousand | 1.06 Million |
Common Stock Equity | 129.8 Million | 35.09 Million | 15.53 Million | 21.95 Million | 6.08 Million | 11.54 Million |
Capital Lease Obligation | - | - | - | - | 27.28 Thousand | - |
Total Investments | 141.47 Thousand | 74.82 Thousand | 74.82 Thousand | 30 Thousand | 30 Thousand | - |
Total Debt | - | - | - | - | 27.28 Thousand | 150 Thousand |
Net Debt | -34.12 Million | -15.51 Million | -4.87 Million | -28.32 Million | -16.46 Million | 77.15 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 168.82 Million | 168.82 Million | 153.44 Million | 71.77 Million | 71.77 Million | 86.1 Million |
Total Current Assets | 35.47 Million | 35.47 Million | 13.48 Million | 17.18 Million | 17.18 Million | 24.63 Million |
Cash And Short Term Investments | 34.26 Million | 34.26 Million | 12.5 Million | 15.59 Million | 15.59 Million | 23.59 Million |
Cash and Cash Equivalents | 34.12 Million | 34.12 Million | 1.86 Million | 15.51 Million | 15.51 Million | 23.59 Million |
Short Term Investments | 141.47 Thousand | 141.47 Thousand | 10.64 Million | 74.82 Thousand | 74.82 Thousand | - |
Net Receivables | 581.93 Thousand | 581.93 Thousand | 207.66 Thousand | 556.2 Thousand | 556.2 Thousand | - |
Inventory | 136.98 Thousand | 136.98 Thousand | 397.35 Thousand | 492.56 Thousand | 492.56 Thousand | - |
Other Current Assets | 492.14 Thousand | 492.14 Thousand | 369.54 Thousand | 538.52 Thousand | 538.52 Thousand | 1.03 Million |
Total Non-Current Assets | 133.34 Million | 133.34 Million | 139.96 Million | 54.58 Million | 54.58 Million | 61.46 Million |
Net PPE | 164.48 Thousand | 164.48 Thousand | 166.53 Thousand | 3797.00 | 3797.00 | 3221.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 14.99 Million | 14.99 Million | - | 15.05 Million | 15.05 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 118.17 Million | 118.17 Million | 139.79 Million | 39.53 Million | 39.53 Million | 61.46 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 41.42 Million | 41.42 Million | 38.4 Million | 38.08 Million | 38.08 Million | 51.74 Million |
Total Current Liabilities | 3.22 Million | 3.22 Million | 1.4 Million | 827.69 Thousand | 827.69 Thousand | 7.83 Million |
Account Payables | 1.17 Million | 1.17 Million | 314.55 Thousand | 811.44 Thousand | 107.27 Thousand | 422.93 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.04 Million | 2.04 Million | 1.09 Million | 16.24 Thousand | 720.42 Thousand | 7.4 Million |
Total Non Current Liabilities | 38.2 Million | 38.2 Million | 37 Million | 37.25 Million | 37.25 Million | 43.91 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.2 Million | 38.2 Million | 37 Million | 37.25 Million | 37.25 Million | 43.91 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 127.39 Million | 127.39 Million | 115.03 Million | 33.68 Million | 33.68 Million | 34.35 Million |
Stock Holders Equity | 129.8 Million | 129.8 Million | 117.16 Million | 35.09 Million | 35.09 Million | 35.47 Million |
Common Stock | 263.78 Million | 263.78 Million | 234.7 Million | 143.53 Million | 143.53 Million | 140.38 Million |
Retained Earnings | -101.29 Million | -101.29 Million | -82.32 Million | -76.86 Million | -76.86 Million | -73.58 Million |
Accumulated other comprehensive income | -32.68 Million | -32.68 Million | -35.21 Million | -31.57 Million | -31.57 Million | -31.33 Million |
Common Stock Equity | 129.8 Million | 129.8 Million | 117.16 Million | 35.09 Million | 35.09 Million | 35.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 141.47 Thousand | 141.47 Thousand | 10.64 Million | 74.82 Thousand | 74.82 Thousand | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -34.12 Million | -34.12 Million | -1.86 Million | -15.51 Million | -15.51 Million | -23.59 Million |
EADSF
NET
RDOR3
IFRX
300052
BDN