USD 26.55
(-13.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 780.13 Million | 54.56 Million | 37.27 Million | 28.49 Million | -864 Thousand |
Cost of Revenue | 718.51 Million | 167.61 Million | 175.1 Million | 58.63 Million | 31.64 Million |
Gross Profit | 61.62 Million | -113.04 Million | -137.83 Million | -30.13 Million | -32.5 Million |
Operating Expenses | 873.17 Million | 231.88 Million | 187.88 Million | 78.95 Million | 3.94 Million |
Selling, General and Administrative Expenses | 166.64 Million | 185.94 Million | 152.59 Million | 57.11 Million | 2.61 Million |
Research and Development Expenses | - | 1.7 Million | 4 Million | 900 Thousand | - |
Other Expenses | 122.86 Million | 45.94 Million | 35.28 Million | 21.83 Million | - |
Cost and Expenses | 1 Billion | 231.88 Million | 187.88 Million | 78.95 Million | 35.59 Million |
Operating Income | -227.89 Million | 1.64 Billion | -164.09 Million | -79.11 Million | -35.94 Million |
Interest Expense | - | 1.87 Million | 247 Thousand | - | - |
Income Tax Expense | 444 Thousand | -11.32 Million | 295 Thousand | 391 Thousand | 199 Thousand |
Earnings before Tax | -225.36 Million | -2 Billion | -242.36 Million | -79.21 Million | -33.17 Million |
Net Income | -74.85 Million | -578.1 Million | -242.65 Million | -79.6 Million | -32.97 Million |
Earnings Per Share Basic | -21.01 | -203.08 | -4.24 | -3.07 | -0.06 |
Earnings Per Share Diluted | -21.01 | -203.08 | -4.24 | -3.07 | -0.06 |
Weighted Average Shares Outstanding | 3.56 Million | 2.84 Million | 57.16 Million | 25.92 Million | 582.5 Million |
Weighted Average Shares Outstanding (Diluted) | 3.56 Million | 2.84 Million | 57.16 Million | 25.92 Million | 582.5 Million |
Gross Margin | 0.08 | -2.07 | -3.70 | -1.06 | 37.62 |
EBIT Margin | -0.15 | 30.66 | -4.04 | -0.48 | 41.51 |
Profit Margin | -0.10 | -10.59 | -6.51 | -2.79 | 38.17 |
EBITDA | -116.08 Million | -153.66 Million | -134.74 Million | -42.29 Million | -35.86 Million |
Earnings Before Tax Margin | -0.29 | 30.19 | -4.40 | -2.78 | 41.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 509.89 Million | 854.58 Million | 214.51 Million | 780.13 Million | 204.77 Million | 347.62 Million |
Cost of Revenue | 514.19 Million | 856.56 Million | 216.22 Million | 834.48 Million | 189.42 Million | 331.81 Million |
Gross Profit | -4.3 Million | -1.97 Million | -1.7 Million | -54.34 Million | 15.34 Million | 15.81 Million |
Operating Expenses | 16.73 Million | 23.42 Million | 22.01 Million | 73.87 Million | 45.56 Million | 49.67 Million |
Selling, General and Administrative Expenses | 16.19 Million | 22.84 Million | 20.9 Million | - | 34.01 Million | 37.49 Million |
Research and Development Expenses | - | - | 1.8 Million | - | - | - |
Other Expenses | -537 Thousand | -572 Thousand | -1.11 Million | -5.49 Million | 379 Thousand | -329 Thousand |
Cost and Expenses | 530.93 Million | 879.98 Million | 238.24 Million | 908.35 Million | 234.99 Million | 381.48 Million |
Operating Income | -21.03 Million | -25.39 Million | -23.72 Million | -128.21 Million | -52.86 Million | -51.08 Million |
Interest Expense | - | - | 20.28 Million | - | - | - |
Income Tax Expense | 74 Thousand | 156 Thousand | 43 Thousand | 444 Thousand | 231 Thousand | 152 Thousand |
Earnings before Tax | -35.43 Million | -21.11 Million | -78.65 Million | -225.36 Million | -51.51 Million | -50.35 Million |
Net Income | -16.42 Million | -8.16 Million | -26.69 Million | -74.85 Million | -17.33 Million | -16.84 Million |
Earnings Per Share Basic | -2.67 | -1.86 | -7.25 | - | -4.74 | -4.69 |
Earnings Per Share Diluted | -2.67 | -1.86 | -7.25 | - | -4.74 | -4.69 |
Weighted Average Shares Outstanding | 6.16 Million | 4.39 Million | 3.68 Million | 3.56 Million | 3.65 Million | 3.59 Million |
Weighted Average Shares Outstanding (Diluted) | 6.16 Million | 4.39 Million | 3.68 Million | 3.56 Million | 3.65 Million | 3.59 Million |
Gross Margin | -0.01 | -0.00 | -0.01 | -0.07 | 0.07 | 0.05 |
EBIT Margin | -0.04 | -0.03 | -0.10 | - | -0.02 | -0.04 |
Profit Margin | -0.03 | -0.01 | -0.12 | -0.10 | -0.08 | -0.05 |
EBITDA | -18.23 Million | -23.29 Million | -20.63 Million | - | -3.4 Million | -13.15 Million |
Earnings Before Tax Margin | -0.04 | -0.03 | -0.11 | -0.16 | -0.26 | -0.15 |
SAGCEM
3987
BGACF
VYCO
CLNNW
MAGN